Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
OZON Ozon MKPAO
Ozon MKPAO banner

Ozon MKPAO
MOEX:OZON

Watchlist Manager
Ozon MKPAO Logo
Ozon MKPAO
MOEX:OZON
Watchlist
Price: 3 809 RUB 0.28%
Market Cap: ₽795.4B
Write Note Create Alert

DCF Value

The DCF Value for Ozon MKPAO (OZON) under the Base Case is RUB. Compared with the current market price of 3 809 RUB, the stock appears .

Key assumptions
OZON DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 22.3%
Operating Margin -8%-15.4%
Cash Flow Conversion 70%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 20%
Exit Multiple 1x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue OZON Research

Summary
OZON intrinsic value, competitors valuation, and company profile.
DCF Valuation
OZON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OZON stock valuation using valuation multiples.
Wall St Estimates
OZON price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OZON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate