Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
PAZA Pavlovskiy Avtobus PAO

Pavlovskiy Avtobus PAO
MOEX:PAZA

Watchlist Manager
Pavlovskiy Avtobus PAO Logo
Pavlovskiy Avtobus PAO
MOEX:PAZA
Watchlist
Price: 8 120 RUB -0.73%
Market Cap: ₽12.7B
Write Note Create Alert

DCF Value

The DCF Value for Pavlovskiy Avtobus PAO (PAZA) under the Base Case is RUB. Compared with the current market price of 8 120 RUB, the stock appears .

Key assumptions
PAZA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1.7%
Operating Margin 3.8%7.8%
Cash Flow Conversion 32%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 21.2%
Exit Multiple 1.7x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue PAZA Research

Summary
PAZA intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAZA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAZA stock valuation using valuation multiples.
Wall St Estimates
PAZA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAZA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate