Balance Sheet

Assets

+5 284%

+13 203%

10Y

Currency: USD

	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	15	48	27	49	82	72	28	165	180	8	6	62	93	35	45	67	571	578	400	385	332	8 881
Cash	0	0	0	0	0	0	0	0	0	0	0	35	45	35	45	67	571	578	400	385	332	8 881
Cash Equivalents	15	48	27	49	82	72	28	165	180	8	6	27	48	0	0	0	0	0	0	0	0	0
Short-Term Investments	1	7	0	1	0	115	150	158	80	113	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	26	52	79	58	90	145	162	104	113	130	92	489	727	578	489	727	421	248	53 404	36 243	57 536	77 948
Accounts Receivables	11	14	30	28	50	118	145	71	100	43	28	399	460	430	399	460	321	174	34 248	7 286	7 227	13 542
Other Receivables	15	37	49	30	40	27	17	32	13	87	64	90	267	148	90	267	100	74	19 156	28 957	50 309	64 406
Inventory	11	13	19	27	51	56	44	77	84	108	73	49	69	33	49	69	86	85	10 255	16 849	17 801	22 014
Other Current Assets	3	5	4	4	14	8	18	13	5	10	9	8	11	6	8	11	25	8	1 451	4 622	5 621	8 910
Total Current Assets	56	124	129	139	237	396	402	517	462	368	180	591	874	652	591	874	1 103	919	103 808	84 794	110 732	117 753
PP&E Net	159	226	289	1 354	1 479	1 361	1 410	1 530	1 462	1 493	1 374	692	570	633	692	570	519	1 795	167 950	131 153	136 028	130 320
PP&E Gross	159	226	289	1 354	1 479	1 361	1 410	1 530	1 462	1 493	1 374	692	570	633	692	570	519	1 795	167 950	131 153	136 028	130 320
Accumulated Depreciation	49	88	113	229	386	419	483	455	528	688	697	478	530	478	530	462	716	637	83 491	77 571	93 203	128 409
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	85	0	0	85	0	0	0	0	10 500	0
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	15	1 451	1 103	1 111	1 100
Other Long-Term Assets	6	3	3	9	10	5	38	28	55	71	103	59	32	96	59	32	10	7	2 515	1 983	1 787	1 984
Total Assets	221 N/A	354 +60%	421 +19%	1 502 +257%	1 726 +15%	1 761 +2%	1 850 +5%	2 075 +12%	1 978 -5%	1 932 -2%	1 659 -14%	1 342 -19%	1 561 +16%	1 381 -12%	1 342 -3%	1 561 +16%	1 632 +5%	2 736 +68%	275 725 +9 978%	219 033 -21%	260 158 +19%	251 157 -3%
Liabilities
Accounts Payable	4	5	8	11	37	33	27	25	30	51	46	45	59	45	59	74	76	126	10 835	11 280	16 892	16 598
Accrued Liabilities	3	13	11	9	11	14	36	32	31	33	30	47	53	48	47	53	32	69	17 704	6 847	10 610	7 280
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	400	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	11	1	46	324	40	37	28	7	304	7	7	0	38	0	38	0	0	0	580	519	918	1 937
Other Current Liabilities	33	17	322	18	15	16	19	17	381	16	25	456	418	455	456	418	219	1 116	35 312	7 083	6 665	7 557
Total Current Liabilities	52	35	388	362	103	100	110	81	746	107	107	600	545	948	600	545	327	1 311	64 433	25 729	35 085	33 372
Long-Term Debt	4	43	17	29	308	314	303	304	1	547	498	0	0	29	0	0	0	0	40 149	1 151	1 567	2 894
Deferred Income Tax	18	14	13	230	226	144	141	152	136	137	123	50	41	58	50	41	18	167	15 479	10 998	10 046	10 874
Minority Interest	4	4	4	4	6	5	6	5	5	5	5	4	3	3	4	3	4	6	967	793	785	768
Other Liabilities	222	303	8	23	19	19	21	34	33	45	45	30	23	23	30	23	76	184	15 479	13 868	11 042	13 052
Total Liabilities	298 N/A	399 +34%	430 +8%	648 +51%	662 +2%	582 -12%	581 0%	576 -1%	921 +60%	840 -9%	778 -7%	684 -12%	612 -11%	1 061 +73%	684 -36%	612 -11%	425 -31%	1 668 +292%	136 508 +8 084%	52 539 -62%	58 525 +11%	60 960 +4%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	8	8
Retained Earnings	88	48	14	40	180	546	663	907	544	877	741	819	1 268	501	819	1 268	1 446	1 508	186 816	162 681	197 539	185 975
Additional Paid In Capital	0	1	1	784	784	784	784	784	784	388	388	388	388	388	388	388	388	342	33 087	3 852	3 852	3 852
Unrealized Security Profit/Loss	0	0	1	2	2	1	2	2	2	2	2	0	1	0	0	0	0	0	0	0	0	0
Treasury Stock	0	6	7	1	0	0	0	0	0	0	0	0	0	0	0	0	46	0	3 676	0	0	0
Other Equity	10	7	9	30	98	152	180	195	272	175	250	549	707	569	549	707	581	782	77 009	47	234	362
Total Equity	77 N/A	45 +41%	9 +79%	854 N/A	1 064 +25%	1 179 +11%	1 269 +8%	1 499 +18%	1 057 -29%	1 092 +3%	881 -19%	658 -25%	949 +44%	320 -66%	658 +106%	949 +44%	1 207 +27%	1 068 -12%	139 217 +12 935%	166 494 +20%	201 633 +21%	190 197 -6%
Total Liabilities & Equity	221 N/A	354 +60%	421 +19%	1 502 +257%	1 726 +15%	1 761 +2%	1 850 +5%	2 075 +12%	1 978 -5%	1 932 -2%	1 659 -14%	1 342 -19%	1 561 +16%	1 381 -12%	1 342 -3%	1 561 +16%	1 632 +5%	2 736 +68%	275 725 +9 978%	219 033 -21%	260 158 +19%	251 157 -3%
Shares Outstanding
Common Shares Outstanding	781	781	781	781	781	781	781	781	781	703	703	703	703	703	703	703	683	683	666	666	666	666

Income Statement Balance Sheet Cash Flow Statement

Raspadskaya PAO
MOEX:RASP

Balance Sheet

Balance Sheet Decomposition
Raspadskaya PAO

Balance Sheet
Raspadskaya PAO

See Also

Company

Help

Tools

Stocks

Raspadskaya PAO MOEX:RASP

Balance Sheet

Balance Sheet Decomposition Raspadskaya PAO

Balance Sheet Raspadskaya PAO

See Also

Company

Help

Tools

Stocks

Raspadskaya PAO
MOEX:RASP

Balance Sheet Decomposition
Raspadskaya PAO

Balance Sheet
Raspadskaya PAO