Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Raspadskaya PAO banner
R

Raspadskaya PAO
MOEX:RASP

Watchlist Manager
Raspadskaya PAO
MOEX:RASP
Watchlist
Price: 166.9 RUB 0.12% Market Closed
Market Cap: ₽111.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+4 103%
5Y
+17 078%
10Y
+30 517%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-8 058%

Earnings Waterfall
Raspadskaya PAO

Income Statement
Raspadskaya PAO

Rotate your device to view
Income Statement
Currency: USD
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
773
689
677
770
802
798
805
795
827
1 046
1 347
1 447
1 436
1 400
1 543
1 948
2 385
2 631
2 544
2 081
1 341
588
188
131
129
273
321
1 611
2 414
1 908
1 505
1 099
1 167
1 456
1 864
0
Revenue
784
N/A
1 052
+34%
1 200
+14%
742
-38%
497
-33%
815
+64%
706
-13%
617
-13%
726
+18%
634
-13%
542
-15%
559
+3%
545
-2%
490
-10%
443
-9%
426
-4%
419
-2%
384
-8%
502
+31%
748
+49%
868
+16%
971
+12%
1 085
+12%
1 112
+2%
996
-10%
760
-24%
619
-19%
969
+57%
202 972
+20 847%
3 106
-98%
194 677
+6 168%
313 287
+61%
185 823
-41%
182 315
-2%
160 605
-12%
130 552
-19%
Gross Profit
Cost of Revenue
(356)
(382)
(351)
(246)
(242)
(378)
(313)
(304)
(359)
(392)
(447)
(476)
(472)
(464)
(400)
(311)
(295)
(271)
(292)
(357)
(409)
(447)
(478)
(498)
(502)
(465)
(435)
(611)
(78 074)
(929)
(72 677)
(122 404)
(84 349)
(91 293)
(89 274)
(90 627)
Gross Profit
428
N/A
670
+57%
850
+27%
495
-42%
255
-48%
438
+72%
393
-10%
313
-20%
367
+17%
242
-34%
95
-61%
83
-13%
74
-11%
26
-65%
44
+70%
116
+164%
124
+7%
114
-8%
210
+85%
391
+86%
459
+17%
524
+14%
607
+16%
614
+1%
494
-20%
295
-40%
184
-38%
358
+95%
124 898
+34 788%
2 177
-98%
122 000
+5 504%
190 883
+56%
101 474
-47%
91 022
-10%
71 331
-22%
39 925
-44%
Operating Income
Operating Expenses
(91)
(109)
(99)
(68)
(75)
(83)
(161)
(172)
(161)
(127)
(93)
(133)
(146)
(121)
(78)
(59)
(63)
(59)
(49)
(56)
(56)
(54)
(68)
(80)
(72)
(58)
(58)
(115)
(17 124)
(327)
(41 065)
(77 732)
(62 240)
(66 377)
(63 646)
(61 408)
Selling, General & Administrative
(84)
(95)
(89)
(63)
(70)
(56)
(73)
(67)
(75)
(74)
(80)
(104)
(117)
(107)
(67)
(53)
(50)
(41)
(38)
(48)
(48)
(46)
(62)
(73)
(65)
(50)
(48)
(103)
(15 479)
(314)
(40 866)
(77 339)
(60 137)
(64 170)
(62 032)
(57 860)
Other Operating Expenses
(6)
(14)
(10)
(4)
(6)
(26)
(88)
(105)
(86)
(53)
(13)
(29)
(29)
(14)
(11)
(6)
(13)
(19)
(11)
(8)
(8)
(8)
(6)
(7)
(7)
(8)
(10)
(12)
(1 645)
(13)
(199)
(392)
(2 103)
(2 207)
(1 614)
(3 548)
Operating Income
337
N/A
562
+67%
751
+34%
428
-43%
180
-58%
355
+97%
232
-35%
141
-39%
206
+46%
115
-44%
3
-98%
(50)
N/A
(72)
-46%
(95)
-31%
(34)
+64%
57
N/A
61
+8%
54
-11%
161
+196%
335
+108%
403
+20%
470
+17%
539
+15%
534
-1%
422
-21%
237
-44%
126
-47%
243
+93%
107 774
+44 252%
1 850
-98%
80 935
+4 275%
113 151
+40%
39 234
-65%
24 645
-37%
7 685
-69%
(21 483)
N/A
Pre-Tax Income
Interest Income Expense
(6)
4
(78)
(110)
(29)
(5)
(8)
7
(22)
(76)
(31)
(39)
(74)
(52)
(303)
(285)
(148)
(96)
39
2
(9)
(3)
30
21
(1)
47
97
58
(774)
(129)
(4 182)
2 590
3 723
1 022
2 336
1 637
Non-Reccuring Items
(2)
(1)
(3)
(3)
(1)
(46)
(44)
1
(7)
(8)
(2)
(2)
(5)
(6)
(51)
(86)
(69)
(44)
33
45
6
6
(3)
(7)
(155)
(151)
1
(4)
(1 548)
(23)
(2 044)
(3 108)
(648)
(16 388)
(18 069)
(2 579)
Gain/Loss on Disposition of Assets
0
0
0
0
0
105
105
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 440
0
0
0
Total Other Income
(1)
(1)
0
0
(2)
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
(1)
0
0
(1)
0
0
0
0
0
0
0
(2)
Pre-Tax Income
329
N/A
564
+71%
671
+19%
315
-53%
150
-52%
410
+173%
284
-31%
149
-48%
177
+19%
31
-83%
(30)
N/A
(91)
-199%
(151)
-66%
(153)
-1%
(389)
-154%
(314)
+19%
(156)
+50%
(85)
+45%
233
N/A
382
+64%
400
+5%
473
+18%
566
+20%
548
-3%
265
-52%
132
-50%
224
+70%
296
+32%
105 453
+35 526%
1 699
-98%
74 709
+4 297%
112 633
+51%
44 749
-60%
9 279
-79%
(8 048)
N/A
(22 427)
-179%
Net Income
Tax Provision
(89)
(153)
(140)
(45)
(33)
(64)
(40)
(35)
(42)
(13)
(1)
12
25
27
83
67
30
17
(48)
(78)
(81)
(97)
(118)
(114)
(57)
(31)
(47)
(62)
(20 800)
(343)
(16 149)
(23 695)
(10 139)
(5 995)
(3 750)
2 295
Income from Continuing Operations
240
411
531
270
117
346
244
114
136
18
(31)
(79)
(126)
(126)
(306)
(247)
(126)
(69)
185
304
319
376
448
434
208
101
177
234
84 652
1 356
58 560
88 938
34 610
3 284
(11 798)
(20 132)
Income to Minority Interest
(1)
(1)
(0)
(0)
(1)
(0)
0
0
(0)
(0)
0
(0)
(0)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
1
97
2
(20)
(20)
10
11
18
(2)
Net Income (Common)
239
N/A
410
+71%
531
+30%
270
-49%
117
-57%
346
+197%
245
-29%
114
-53%
135
+18%
18
-87%
(31)
N/A
(79)
-156%
(127)
-60%
(126)
+0%
(306)
-142%
(247)
+19%
(126)
+49%
(69)
+46%
185
N/A
304
+64%
319
+5%
376
+18%
448
+19%
434
-3%
208
-52%
101
-51%
177
+75%
233
+32%
84 556
+36 190%
1 356
-98%
58 540
+4 217%
88 918
+52%
34 620
-61%
3 295
-90%
(11 780)
N/A
(20 134)
-71%
EPS (Diluted)
0.31
N/A
0.52
+68%
0.68
+31%
0.34
-50%
0.15
-56%
0.44
+193%
0.31
-30%
0.15
-52%
0.17
+13%
0.02
-88%
-0.04
N/A
-0.12
-200%
-0.18
-50%
-0.18
N/A
-0.44
-144%
-0.35
+20%
-0.18
+49%
-0.1
+44%
0.26
N/A
0.43
+65%
0.45
+5%
0.53
+18%
0.64
+21%
0.63
-2%
0.3
-52%
0.15
-50%
0.26
+73%
0.35
+35%
126.51
+36 046%
2.03
-98%
87.93
+4 232%
133.56
+52%
52
-61%
4.95
-90%
-17.69
N/A
-30.24
-71%

See Also

Summary
RASP intrinsic value, competitors valuation, and company profile.
DCF Valuation
RASP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RASP stock valuation using valuation multiples.
Wall Street Estimates
RASP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RASP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.