Raspadskaya PAO banner
R

Raspadskaya PAO
MOEX:RASP

Watchlist Manager
Raspadskaya PAO
MOEX:RASP
Watchlist
Price: 169.55 RUB 0.65% Market Closed
Market Cap: ₽112.9B

Relative Value

There is not enough data to reliably calculate the relative value of RASP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RASP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

RASP Competitors Multiples
Raspadskaya PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Raspadskaya PAO
MOEX:RASP
112.9B RUB 0 -0.1 4.4 0.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
118.2B ZAR 1.8 8.1 4.6 4.6
BR
Vale SA
BOVESPA:VALE3
371.5B BRL 1.7 12.3 6 7.8
LU
ArcelorMittal SA
AEX:MT
40.1B EUR 0.8 15.1 8.6 17.8
AU
Fortescue Metals Group Ltd
ASX:FMG
61.7B AUD 2.8 12.7 8.5 8.5
AU
Fortescue Ltd
XMUN:FVJ
37B EUR 2.8 12.9 8.6 8.6
US
Nucor Corp
NYSE:NUE
41.9B USD 1.3 25.5 11.6 18.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.7 13.7 21.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 27.6 10.3 16
US
Steel Dynamics Inc
NASDAQ:STLD
28B USD 1.5 23.6 15.5 21.3
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -542.6 6.8 13.5
P/E Multiple
Earnings Growth PEG
RU
R
Raspadskaya PAO
MOEX:RASP
Average P/E: 19.8
Negative Multiple: -0.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.1
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.3
15%
0.8
LU
ArcelorMittal SA
AEX:MT
15.1
N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
12.7
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
12.9
-5%
N/A
US
Nucor Corp
NYSE:NUE
25.5
15%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.7
74%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
27.6
79%
0.3
US
Steel Dynamics Inc
NASDAQ:STLD
23.6
24%
1
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -542.6
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
R
Raspadskaya PAO
MOEX:RASP
Average EV/EBITDA: 9
4.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.6
6%
0.8
BR
Vale SA
BOVESPA:VALE3
6
7%
0.9
LU
ArcelorMittal SA
AEX:MT
8.6
16%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
8.5
10%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
8.6
10%
0.9
US
Nucor Corp
NYSE:NUE
11.6
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
15.5
23%
0.7
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
R
Raspadskaya PAO
MOEX:RASP
Average EV/EBIT: 12.5
0.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.6
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.8
5%
1.6
LU
ArcelorMittal SA
AEX:MT
17.8
19%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
8.5
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.6
-7%
N/A
US
Nucor Corp
NYSE:NUE
18.3
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.1
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.3
N/A N/A
JP
Nippon Steel Corp
TSE:5401
13.5
N/A N/A