Rostelekom PAO
MOEX:RTKM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
53.16
79.7
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Rostelekom PAO
Rostelekom PAO
Balance Sheet
Rostelekom PAO
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 930
|
3 642
|
2 529
|
1 255
|
2 398
|
2 353
|
3 284
|
11 992
|
6 996
|
7 633
|
7 177
|
10 370
|
7 960
|
16 945
|
7 165
|
4 257
|
3 815
|
10 080
|
19 955
|
31 215
|
49 570
|
52 322
|
44 646
|
46 409
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 547
|
4 592
|
9 573
|
7 636
|
16 472
|
3 259
|
2 394
|
3 018
|
6 710
|
18 340
|
24 926
|
43 509
|
47 639
|
36 505
|
34 955
|
|
| Cash Equivalents |
1 930
|
3 642
|
2 529
|
1 255
|
2 398
|
2 353
|
3 284
|
11 992
|
6 996
|
86
|
2 585
|
797
|
324
|
473
|
3 906
|
1 863
|
797
|
3 370
|
1 615
|
6 289
|
6 061
|
4 683
|
8 141
|
11 454
|
|
| Short-Term Investments |
2 813
|
4 575
|
2 755
|
8 150
|
12 238
|
8 496
|
6 920
|
8 762
|
14 947
|
1 887
|
3 926
|
952
|
1 966
|
1 934
|
5 719
|
5 367
|
5 963
|
7 487
|
8 886
|
11 482
|
13 965
|
15 584
|
17 019
|
16 001
|
|
| Total Receivables |
6 637
|
6 952
|
5 836
|
3 714
|
4 016
|
8 975
|
7 913
|
10 247
|
8 044
|
7 529
|
32 681
|
33 992
|
39 824
|
45 056
|
43 152
|
45 884
|
47 813
|
53 700
|
54 595
|
57 550
|
67 895
|
62 208
|
75 617
|
81 708
|
|
| Accounts Receivables |
5 727
|
5 670
|
5 836
|
3 714
|
3 643
|
7 046
|
6 913
|
8 699
|
7 528
|
6 960
|
29 377
|
33 992
|
39 824
|
45 056
|
43 152
|
45 884
|
47 813
|
53 700
|
54 595
|
57 550
|
67 895
|
62 208
|
75 617
|
81 708
|
|
| Other Receivables |
910
|
1 282
|
0
|
0
|
373
|
1 929
|
1 000
|
1 548
|
516
|
569
|
3 304
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
577
|
502
|
548
|
614
|
761
|
564
|
447
|
459
|
432
|
380
|
4 490
|
4 534
|
3 941
|
4 827
|
4 060
|
6 444
|
6 169
|
7 631
|
9 793
|
10 792
|
12 572
|
17 713
|
32 344
|
39 865
|
|
| Other Current Assets |
928
|
1 194
|
2 455
|
1 899
|
1 589
|
0
|
1 294
|
1 261
|
1 028
|
1 192
|
3 560
|
8 091
|
9 011
|
7 592
|
6 349
|
6 274
|
7 230
|
8 774
|
15 726
|
19 053
|
23 875
|
39 366
|
45 559
|
25 220
|
|
| Total Current Assets |
12 885
|
16 865
|
14 123
|
15 632
|
21 002
|
20 388
|
19 858
|
32 721
|
31 447
|
18 621
|
51 834
|
57 939
|
62 702
|
76 354
|
66 445
|
68 226
|
70 990
|
87 672
|
108 955
|
130 092
|
167 877
|
187 193
|
215 185
|
209 203
|
|
| PP&E Net |
54 168
|
56 278
|
49 585
|
45 987
|
40 628
|
39 186
|
38 480
|
39 586
|
40 249
|
41 019
|
327 971
|
385 994
|
335 059
|
328 266
|
338 699
|
343 667
|
348 430
|
395 044
|
595 806
|
671 584
|
720 840
|
715 329
|
765 132
|
857 444
|
|
| PP&E Gross |
54 168
|
56 278
|
49 585
|
45 987
|
40 628
|
39 186
|
38 480
|
39 586
|
40 249
|
41 019
|
327 971
|
385 994
|
335 059
|
328 266
|
338 699
|
343 667
|
348 430
|
395 044
|
595 806
|
671 584
|
720 840
|
715 329
|
765 132
|
857 444
|
|
| Accumulated Depreciation |
100 386
|
123 052
|
124 702
|
128 590
|
127 534
|
119 898
|
116 911
|
110 263
|
102 761
|
100 875
|
353 012
|
403 359
|
419 952
|
461 106
|
497 356
|
535 672
|
567 808
|
602 173
|
722 255
|
784 182
|
860 286
|
933 708
|
1 023 753
|
1 098 529
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 875
|
3 743
|
3 400
|
68 187
|
87 830
|
40 892
|
36 429
|
36 452
|
36 570
|
35 159
|
39 376
|
86 927
|
97 151
|
100 905
|
109 027
|
131 818
|
159 060
|
|
| Goodwill |
0
|
201
|
17
|
9
|
0
|
2 795
|
2 745
|
0
|
0
|
0
|
0
|
0
|
23 454
|
21 991
|
24 303
|
24 639
|
24 661
|
26 707
|
39 163
|
44 033
|
48 102
|
43 379
|
48 617
|
56 043
|
|
| Note Receivable |
475
|
2 713
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 352
|
20 170
|
21 159
|
23 615
|
24 362
|
25 069
|
26 567
|
31 790
|
|
| Long-Term Investments |
1 076
|
3 213
|
2 507
|
2 775
|
3 674
|
6 058
|
12 341
|
472
|
1 189
|
29 106
|
48 521
|
40 161
|
1 551
|
75 382
|
75 202
|
69 330
|
67 638
|
72 104
|
11 559
|
11 711
|
17 073
|
19 882
|
36 358
|
40 719
|
|
| Other Long-Term Assets |
0
|
356
|
26
|
17
|
13
|
71
|
20
|
49
|
117
|
312
|
14 595
|
8 107
|
97 314
|
10 212
|
10 219
|
13 250
|
4 999
|
5 530
|
20 326
|
21 927
|
23 729
|
24 784
|
20 400
|
26 654
|
|
| Other Assets |
0
|
201
|
17
|
9
|
0
|
2 795
|
2 745
|
0
|
0
|
0
|
0
|
0
|
23 454
|
21 991
|
24 303
|
24 639
|
24 661
|
26 707
|
39 163
|
44 033
|
48 102
|
43 379
|
48 617
|
56 043
|
|
| Total Assets |
68 604
N/A
|
79 224
+15%
|
66 258
-16%
|
64 420
-3%
|
65 317
+1%
|
68 498
+5%
|
73 444
+7%
|
76 703
+4%
|
76 745
+0%
|
92 458
+20%
|
511 108
+453%
|
580 031
+13%
|
560 972
-3%
|
548 634
-2%
|
551 320
+0%
|
555 682
+1%
|
560 229
+1%
|
646 603
+15%
|
883 895
+37%
|
1 000 113
+13%
|
1 102 888
+10%
|
1 124 663
+2%
|
1 244 077
+11%
|
1 380 913
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 129
|
3 249
|
3 305
|
3 560
|
3 604
|
7 372
|
3 798
|
7 062
|
4 767
|
5 339
|
14 638
|
28 657
|
73 635
|
43 544
|
42 927
|
44 655
|
38 995
|
60 372
|
68 706
|
70 411
|
58 946
|
52 872
|
72 478
|
91 735
|
|
| Accrued Liabilities |
1 850
|
1 865
|
156
|
325
|
339
|
0
|
1 324
|
937
|
1 234
|
1 418
|
8 126
|
9 785
|
0
|
10 716
|
13 266
|
11 597
|
11 270
|
13 356
|
17 466
|
24 422
|
22 918
|
20 788
|
24 129
|
31 161
|
|
| Short-Term Debt |
1 096
|
1 537
|
0
|
0
|
1 681
|
1 815
|
1 664
|
1 621
|
1 920
|
1 919
|
26 345
|
63 499
|
0
|
0
|
12 833
|
15
|
1 774
|
11 953
|
76 768
|
26 682
|
52 537
|
43 728
|
98 515
|
78 637
|
|
| Current Portion of Long-Term Debt |
5 877
|
4 529
|
1 932
|
1 107
|
903
|
3 083
|
2 693
|
2 625
|
2 075
|
1 501
|
52 594
|
0
|
33 209
|
52 142
|
45 472
|
61 065
|
22 938
|
22 746
|
16 953
|
23 252
|
70 337
|
92 792
|
143 580
|
237 398
|
|
| Other Current Liabilities |
1 737
|
3 304
|
2 103
|
1 274
|
943
|
426
|
2 856
|
2 622
|
3 294
|
2 345
|
22 778
|
31 485
|
9 419
|
16 842
|
16 191
|
16 728
|
20 198
|
28 842
|
58 461
|
63 434
|
86 537
|
112 275
|
111 305
|
113 370
|
|
| Total Current Liabilities |
13 689
|
14 484
|
7 496
|
6 266
|
7 470
|
12 696
|
12 335
|
14 867
|
13 290
|
12 522
|
124 481
|
133 426
|
116 263
|
123 244
|
130 689
|
134 060
|
95 175
|
137 269
|
238 354
|
208 201
|
291 275
|
322 455
|
450 007
|
552 301
|
|
| Long-Term Debt |
899
|
2 317
|
1 641
|
777
|
3 601
|
725
|
568
|
578
|
436
|
23 195
|
84 527
|
150 907
|
184 600
|
137 872
|
126 620
|
124 510
|
166 660
|
191 226
|
343 727
|
458 798
|
445 858
|
433 393
|
382 838
|
407 595
|
|
| Deferred Income Tax |
9 771
|
10 303
|
7 707
|
5 954
|
4 171
|
3 444
|
4 119
|
1 590
|
1 609
|
1 732
|
18 662
|
23 236
|
26 728
|
31 206
|
30 238
|
36 165
|
35 681
|
38 269
|
39 425
|
41 851
|
44 641
|
46 810
|
49 164
|
58 063
|
|
| Minority Interest |
1 076
|
2 825
|
191
|
0
|
0
|
25
|
26
|
40
|
177
|
271
|
7 787
|
493
|
3 359
|
4 076
|
3 916
|
4 317
|
3 242
|
3 909
|
4 585
|
37 604
|
39 926
|
43 698
|
52 552
|
54 320
|
|
| Other Liabilities |
329
|
262
|
366
|
585
|
378
|
688
|
269
|
243
|
213
|
214
|
15 512
|
16 496
|
33 625
|
11 085
|
14 109
|
12 314
|
13 349
|
28 907
|
48 319
|
73 514
|
93 712
|
78 314
|
87 511
|
89 336
|
|
| Total Liabilities |
25 764
N/A
|
30 191
+17%
|
17 401
-42%
|
13 582
-22%
|
15 620
+15%
|
17 578
+13%
|
17 317
-1%
|
17 318
+0%
|
15 371
-11%
|
37 392
+143%
|
250 969
+571%
|
324 558
+29%
|
364 575
+12%
|
307 483
-16%
|
305 572
-1%
|
311 366
+2%
|
314 107
+1%
|
399 580
+27%
|
674 410
+69%
|
819 968
+22%
|
915 412
+12%
|
924 670
+1%
|
1 022 072
+11%
|
1 161 615
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
87
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
106
|
106
|
97
|
97
|
93
|
93
|
93
|
93
|
93
|
95
|
95
|
95
|
95
|
95
|
|
| Retained Earnings |
42 753
|
48 933
|
48 757
|
50 738
|
49 597
|
50 820
|
56 027
|
59 285
|
61 274
|
61 037
|
246 815
|
257 143
|
262 967
|
322 258
|
314 237
|
311 167
|
311 494
|
307 234
|
262 783
|
194 424
|
200 726
|
213 823
|
234 189
|
229 005
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37 559
|
34 839
|
1 658
|
819
|
87
|
90
|
91
|
115
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 071
|
25 143
|
36 615
|
68 325
|
82 023
|
68 669
|
67 034
|
65 556
|
60 419
|
53 391
|
14 374
|
13 345
|
13 925
|
12 279
|
9 802
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
802
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
42 840
N/A
|
49 033
+14%
|
48 857
0%
|
50 838
+4%
|
49 697
-2%
|
50 920
+2%
|
56 127
+10%
|
59 385
+6%
|
61 374
+3%
|
55 066
-10%
|
260 139
+372%
|
255 473
-2%
|
196 397
-23%
|
241 151
+23%
|
245 748
+2%
|
244 316
-1%
|
246 122
+1%
|
247 023
+0%
|
209 485
-15%
|
180 145
-14%
|
187 476
+4%
|
199 993
+7%
|
222 005
+11%
|
219 298
-1%
|
|
| Total Liabilities & Equity |
68 604
N/A
|
79 224
+15%
|
66 258
-16%
|
64 420
-3%
|
65 317
+1%
|
68 498
+5%
|
73 444
+7%
|
76 703
+4%
|
76 745
+0%
|
92 458
+20%
|
511 108
+453%
|
580 031
+13%
|
560 972
-3%
|
548 634
-2%
|
551 320
+0%
|
555 682
+1%
|
560 229
+1%
|
646 603
+15%
|
883 895
+37%
|
1 000 113
+13%
|
1 102 888
+10%
|
1 124 663
+2%
|
1 244 077
+11%
|
1 380 913
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
972
|
972
|
972
|
972
|
972
|
972
|
972
|
972
|
972
|
901
|
2 932
|
2 874
|
2 373
|
2 260
|
2 235
|
2 245
|
2 249
|
2 288
|
2 342
|
3 352
|
3 352
|
3 357
|
3 357
|
3 385
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
145
|
145
|
0
|
|