Yunipro PAO
MOEX:UPRO
Yunipro PAO
MOEX:UPRO
Price:
1.639
RUB
0.55%
Market Cap:
₽103.3B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Yunipro PAO
Yunipro PAO
Balance Sheet Decomposition is not available for
Yunipro PAO
Yunipro PAO
Balance Sheet
Yunipro PAO
Yunipro PAO
Currency: RUB
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
68
|
778
|
4 139
|
131
|
483
|
269
|
10 524
|
5 813
|
18 027
|
13 101
|
9 363
|
1 725
|
3 058
|
4 788
|
3 094
|
192
|
30
|
27 077
|
50 137
|
27 101
|
|
| Cash Equivalents |
15
|
68
|
778
|
4 139
|
131
|
483
|
269
|
10 524
|
5 813
|
18 027
|
13 101
|
9 363
|
1 725
|
3 058
|
4 788
|
3 094
|
192
|
30
|
27 077
|
50 137
|
27 101
|
|
| Short-Term Investments |
0
|
0
|
600
|
35 790
|
30 995
|
17 132
|
14 298
|
14 175
|
27 515
|
8 845
|
919
|
143
|
780
|
3 699
|
964
|
1 144
|
764
|
781
|
1 499
|
1 969
|
64 919
|
|
| Total Receivables |
337
|
345
|
725
|
615
|
2 489
|
7 172
|
6 880
|
4 944
|
6 273
|
7 936
|
5 562
|
6 762
|
5 107
|
9 109
|
6 458
|
6 797
|
7 168
|
7 686
|
7 593
|
9 503
|
8 489
|
|
| Accounts Receivables |
219
|
272
|
479
|
455
|
881
|
1 889
|
2 237
|
4 606
|
5 790
|
5 715
|
4 491
|
5 069
|
4 788
|
4 993
|
5 590
|
5 441
|
6 148
|
6 179
|
7 270
|
8 684
|
8 016
|
|
| Other Receivables |
118
|
73
|
246
|
160
|
1 608
|
5 283
|
4 643
|
338
|
483
|
2 221
|
1 071
|
1 693
|
319
|
4 116
|
868
|
1 356
|
1 021
|
1 508
|
323
|
819
|
473
|
|
| Inventory |
223
|
274
|
1 736
|
1 947
|
1 804
|
1 699
|
1 409
|
1 727
|
1 680
|
1 869
|
2 150
|
2 167
|
2 305
|
2 507
|
3 424
|
3 334
|
3 415
|
4 217
|
4 632
|
4 700
|
6 395
|
|
| Other Current Assets |
61
|
90
|
803
|
661
|
399
|
749
|
108
|
939
|
235
|
151
|
471
|
375
|
138
|
175
|
274
|
106
|
104
|
455
|
455
|
6
|
5
|
|
| Total Current Assets |
637
|
777
|
4 642
|
43 152
|
35 817
|
27 235
|
22 964
|
32 310
|
41 517
|
36 828
|
22 203
|
18 810
|
10 054
|
18 548
|
15 907
|
14 474
|
11 643
|
13 170
|
41 256
|
66 315
|
106 908
|
|
| PP&E Net |
5 789
|
5 660
|
24 187
|
31 930
|
45 675
|
64 710
|
79 600
|
86 716
|
88 626
|
90 416
|
102 997
|
105 903
|
96 701
|
107 182
|
113 932
|
121 159
|
122 271
|
112 286
|
102 010
|
95 439
|
87 626
|
|
| PP&E Gross |
5 789
|
5 660
|
24 187
|
31 930
|
45 675
|
64 710
|
79 600
|
86 716
|
88 626
|
90 416
|
102 997
|
105 903
|
96 701
|
107 182
|
113 932
|
121 159
|
122 271
|
112 286
|
102 010
|
95 439
|
87 626
|
|
| Accumulated Depreciation |
581
|
720
|
7 854
|
7 458
|
8 308
|
23 641
|
25 446
|
9 417
|
5 556
|
6 956
|
7 558
|
8 506
|
10 162
|
10 798
|
11 863
|
13 035
|
13 955
|
15 985
|
18 254
|
21 198
|
24 595
|
|
| Intangible Assets |
36
|
1
|
211
|
454
|
651
|
448
|
427
|
881
|
467
|
367
|
1 165
|
324
|
334
|
338
|
349
|
308
|
353
|
605
|
700
|
715
|
839
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
27
|
51
|
74
|
44
|
2 279
|
2 443
|
56
|
881
|
1 240
|
56
|
132
|
252
|
358
|
552
|
646
|
680
|
23
|
|
| Other Long-Term Assets |
24
|
124
|
135
|
99
|
1 064
|
34
|
148
|
323
|
706
|
689
|
780
|
847
|
809
|
853
|
705
|
396
|
645
|
836
|
1 754
|
3 102
|
1 755
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6 485
N/A
|
6 563
+1%
|
29 175
+345%
|
75 635
+159%
|
83 234
+10%
|
92 478
+11%
|
103 213
+12%
|
120 274
+17%
|
133 595
+11%
|
130 743
-2%
|
127 699
-2%
|
126 765
-1%
|
109 139
-14%
|
126 977
+16%
|
131 025
+3%
|
136 589
+4%
|
135 271
-1%
|
127 448
-6%
|
146 367
+15%
|
166 252
+14%
|
197 150
+19%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
244
|
469
|
1 270
|
1 052
|
2 957
|
3 692
|
4 365
|
3 562
|
2 537
|
2 918
|
3 990
|
4 581
|
3 750
|
3 725
|
4 215
|
4 280
|
4 862
|
5 126
|
5 343
|
3 620
|
4 948
|
|
| Accrued Liabilities |
0
|
0
|
301
|
716
|
0
|
592
|
654
|
1 335
|
2 330
|
1 968
|
2 060
|
3 327
|
1 919
|
2 289
|
3 002
|
2 587
|
2 795
|
3 308
|
4 528
|
4 226
|
3 513
|
|
| Short-Term Debt |
43
|
120
|
635
|
250
|
0
|
0
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 308
|
222
|
237
|
237
|
237
|
185
|
185
|
185
|
220
|
|
| Other Current Liabilities |
164
|
187
|
436
|
307
|
1 330
|
1 275
|
1 064
|
1 631
|
396
|
319
|
1 024
|
997
|
601
|
361
|
367
|
2 699
|
707
|
3 671
|
189
|
907
|
795
|
|
| Total Current Liabilities |
451
|
776
|
2 642
|
2 325
|
4 287
|
5 558
|
6 174
|
6 528
|
5 262
|
5 205
|
7 074
|
8 905
|
8 578
|
6 597
|
7 821
|
9 803
|
8 602
|
12 290
|
10 246
|
8 938
|
9 476
|
|
| Long-Term Debt |
71
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
747
|
516
|
403
|
921
|
697
|
635
|
606
|
620
|
|
| Deferred Income Tax |
962
|
742
|
3 770
|
3 445
|
2 480
|
2 347
|
2 349
|
4 571
|
4 519
|
5 163
|
5 699
|
6 951
|
5 339
|
5 374
|
5 332
|
4 462
|
3 884
|
4 716
|
4 108
|
2 473
|
427
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
14
|
14
|
16
|
6
|
6
|
63
|
0
|
201
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
242
|
66
|
328
|
439
|
455
|
279
|
538
|
700
|
941
|
1 028
|
932
|
801
|
710
|
724
|
1 123
|
1 275
|
1 321
|
1 093
|
1 667
|
1 739
|
2 502
|
|
| Total Liabilities |
1 726
N/A
|
1 633
-5%
|
6 739
+313%
|
6 209
-8%
|
7 236
+17%
|
8 198
+13%
|
9 077
+11%
|
11 804
+30%
|
10 728
-9%
|
11 459
+7%
|
14 231
+24%
|
16 858
+18%
|
14 827
-12%
|
13 441
-9%
|
14 791
+10%
|
15 943
+8%
|
14 727
-8%
|
18 795
+28%
|
16 656
-11%
|
13 756
-17%
|
13 025
-5%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
8 211
|
8 211
|
49 131
|
25 207
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
25 219
|
|
| Retained Earnings |
3 452
|
3 281
|
26 695
|
4 265
|
10 726
|
19 008
|
28 864
|
43 198
|
57 596
|
54 012
|
48 196
|
44 635
|
29 039
|
48 264
|
50 962
|
55 374
|
55 273
|
43 381
|
64 438
|
87 224
|
118 853
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
39 955
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
40 052
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4 758
N/A
|
4 930
+4%
|
22 436
+355%
|
69 425
+209%
|
75 998
+9%
|
84 280
+11%
|
94 136
+12%
|
108 470
+15%
|
122 868
+13%
|
119 284
-3%
|
113 468
-5%
|
109 907
-3%
|
94 311
-14%
|
113 536
+20%
|
116 234
+2%
|
120 646
+4%
|
120 544
0%
|
108 653
-10%
|
129 710
+19%
|
152 496
+18%
|
184 125
+21%
|
|
| Total Liabilities & Equity |
6 485
N/A
|
6 563
+1%
|
29 175
+345%
|
75 635
+159%
|
83 234
+10%
|
92 478
+11%
|
103 213
+12%
|
120 274
+17%
|
133 595
+11%
|
130 743
-2%
|
127 699
-2%
|
126 765
-1%
|
109 139
-14%
|
126 977
+16%
|
131 025
+3%
|
136 589
+4%
|
135 271
-1%
|
127 448
-6%
|
146 367
+15%
|
166 252
+14%
|
197 150
+19%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
8 211
|
8 211
|
49 131
|
63 017
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
63 049
|
|
Switch to:
Switch to:
See Also
Discover More
