A

Aviakompaniya UTair PAO
MOEX:UTAR

Watchlist Manager
Aviakompaniya UTair PAO
MOEX:UTAR
Watchlist
Price: 10.99 RUB -0.09% Market Closed
Market Cap: 86.8B RUB

Income Statement

Earnings Waterfall
Aviakompaniya UTair PAO

Revenue
118.4B RUB
Cost of Revenue
-67.1B RUB
Gross Profit
51.3B RUB
Operating Expenses
-46.9B RUB
Operating Income
4.4B RUB
Other Expenses
-7.8B RUB
Net Income
-3.5B RUB

Income Statement
Aviakompaniya UTair PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2008 Jun-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
2 310
1 446
3 298
3 654
3 994
4 409
5 114
6 196
6 909
5 239
10 545
8 814
6 413
5 417
5 447
5 605
5 272
5 982
5 808
2 968
0
2 807
0
0
0
5 496
2 693
5 674
6 695
0
0
Revenue
31 384
N/A
37 415
+19%
20 268
-46%
44 398
+119%
46 486
+5%
55 338
+19%
64 241
+16%
79 648
+24%
81 679
+3%
82 882
+1%
29 684
-64%
70 347
+137%
74 369
+6%
75 400
+1%
73 742
-2%
75 799
+3%
79 760
+5%
83 614
+5%
84 778
+1%
86 323
+2%
74 131
-14%
56 037
-24%
62 775
+12%
85 292
+36%
76 752
-10%
104 354
+36%
82 467
-21%
88 775
+8%
99 655
+12%
105 074
+5%
113 344
+8%
118 432
+4%
Gross Profit
Cost of Revenue
(19 622)
(24 384)
(11 251)
(24 736)
(24 536)
(36 216)
(41 204)
(47 827)
(43 598)
(38 644)
(11 357)
(32 334)
(35 298)
(36 333)
(40 012)
(36 096)
(36 794)
(42 120)
(43 513)
(38 491)
(28 881)
(25 772)
(28 054)
(44 091)
(37 717)
(54 385)
(38 149)
(46 768)
(44 241)
(53 532)
(56 238)
(67 122)
Gross Profit
11 762
N/A
13 031
+11%
9 017
-31%
19 662
+118%
21 950
+12%
19 122
-13%
23 037
+20%
31 821
+38%
38 081
+20%
44 238
+16%
18 327
-59%
38 013
+107%
39 071
+3%
39 068
0%
33 729
-14%
39 703
+18%
42 966
+8%
41 494
-3%
41 265
-1%
47 832
+16%
45 250
-5%
30 265
-33%
34 722
+15%
41 201
+19%
39 035
-5%
49 969
+28%
44 318
-11%
42 006
-5%
55 414
+32%
51 542
-7%
57 106
+11%
51 311
-10%
Operating Income
Operating Expenses
(11 154)
(11 956)
(7 619)
(16 201)
(18 331)
(14 683)
(17 671)
(27 911)
(33 011)
(42 478)
(15 436)
(32 883)
(35 150)
(33 087)
(29 587)
(32 231)
(35 728)
(36 746)
(35 975)
(38 993)
(37 331)
(26 020)
(27 509)
(21 573)
(29 460)
(34 050)
(25 955)
(27 617)
(45 222)
(42 689)
(48 688)
(46 945)
Selling, General & Administrative
(6 077)
(6 186)
(3 428)
(7 830)
(9 530)
(11 263)
(12 426)
(14 162)
(19 270)
(25 118)
(10 021)
(18 379)
(17 002)
(15 396)
(13 566)
(16 176)
(18 794)
(21 528)
(20 020)
(20 256)
(21 283)
(14 920)
(15 932)
(16 351)
(16 821)
(18 930)
(18 649)
(19 348)
(27 701)
(21 798)
(28 031)
(24 948)
Depreciation & Amortization
(1 507)
(1 711)
(1 468)
(3 078)
(3 133)
(3 340)
(4 304)
(5 418)
(5 844)
(6 214)
(2 988)
(6 950)
(7 654)
(7 113)
(6 001)
(6 477)
(6 945)
(6 245)
(8 360)
(10 399)
(9 595)
(8 384)
(7 807)
0
(7 545)
(8 405)
(8 384)
(11 215)
(14 509)
(15 526)
(18 201)
(20 077)
Other Operating Expenses
(3 571)
(4 060)
(2 723)
(5 293)
(5 670)
(80)
(940)
(8 330)
(7 898)
(11 147)
(2 427)
(7 554)
(10 493)
(10 577)
(10 020)
(9 578)
(9 989)
(8 974)
(7 595)
(8 337)
(6 454)
(2 715)
(3 770)
(5 222)
(5 094)
(6 715)
1 079
2 946
(3 012)
(5 365)
(2 457)
(1 920)
Operating Income
607
N/A
1 075
+77%
1 398
+30%
3 462
+148%
3 618
+5%
4 438
+23%
5 367
+21%
3 910
-27%
5 070
+30%
1 760
-65%
2 891
+64%
5 129
+77%
3 921
-24%
5 981
+53%
4 143
-31%
7 473
+80%
7 238
-3%
4 748
-34%
5 291
+11%
8 839
+67%
7 919
-10%
4 245
-46%
7 213
+70%
19 628
+172%
9 575
-51%
15 920
+66%
18 363
+15%
14 390
-22%
10 192
-29%
8 853
-13%
8 418
-5%
4 365
-48%
Pre-Tax Income
Interest Income Expense
(2 995)
(3 610)
(1 055)
(2 806)
(2 790)
(4 220)
(5 216)
(3 671)
(5 284)
(6 066)
(3 906)
(16 899)
(15 618)
(2 422)
(663)
(4 554)
(6 197)
(6 379)
(5 811)
(4 145)
(3 103)
(8 093)
(5 113)
1 529
(5 200)
(1 917)
(6 134)
(11 906)
(5 029)
(2 858)
(8 397)
(2 255)
Non-Reccuring Items
(177)
0
361
(312)
(428)
(149)
(457)
(353)
57
(1 125)
682
22 457
20 949
(1 232)
(46)
(4 530)
(4 278)
(452)
(349)
(361)
(337)
8 217
9 837
0
29 716
31 077
(4 952)
(7 661)
240
116
(3 230)
(3 293)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(1 993)
0
1 059
(73)
(176)
35
583
(1 270)
0
(520)
(247)
(142)
(124)
(21)
158
35
(249)
(54)
(210)
(297)
(277)
(269)
Total Other Income
28
1
(5)
168
169
381
435
226
456
478
240
(8 527)
(7 098)
1 827
(941)
(1 496)
(1 944)
(24 216)
(24 509)
(1 000)
(3 990)
(555)
(693)
6 106
(300)
10 670
(1 385)
1 243
(1 597)
(3 498)
(1 575)
(1 299)
Pre-Tax Income
(2 537)
N/A
(2 534)
+0%
699
N/A
511
-27%
569
+11%
450
-21%
129
-71%
112
-13%
299
+167%
(4 954)
N/A
(2 087)
+58%
2 159
N/A
3 213
+49%
4 081
+27%
2 316
-43%
(3 072)
N/A
(4 599)
-50%
(27 570)
-499%
(25 378)
+8%
2 813
N/A
242
-91%
3 671
+1 420%
11 121
+203%
27 243
+145%
33 950
+25%
55 785
+64%
5 643
-90%
(3 987)
N/A
3 596
N/A
2 317
-36%
(5 061)
N/A
(2 751)
+46%
Net Income
Tax Provision
100
162
(76)
(112)
(119)
(336)
(422)
67
(74)
447
315
(4 942)
(4 909)
1 369
1 373
5 501
5 543
5 571
(904)
(8 698)
(2 437)
(542)
(1 559)
(4 582)
(7 125)
(11 184)
(1 199)
1 233
(809)
(1 350)
(1 954)
(800)
Income from Continuing Operations
(2 437)
(2 373)
623
399
452
114
(294)
179
225
(4 507)
(1 773)
(2 784)
(1 696)
5 450
3 689
2 429
944
(21 999)
(26 282)
(5 884)
(2 196)
3 130
9 562
22 661
26 825
44 601
4 444
(2 754)
2 786
966
(7 015)
(3 551)
Income to Minority Interest
(92)
(86)
(11)
(16)
71
65
(57)
(109)
229
375
0
1 344
1 459
360
202
(61)
146
72
132
(17)
134
219
92
740
30
729
(74)
(111)
24
74
100
67
Net Income (Common)
(2 529)
N/A
(2 460)
+3%
612
N/A
383
-37%
522
+36%
179
-66%
(352)
N/A
70
N/A
454
+549%
(4 132)
N/A
(1 773)
+57%
(1 439)
+19%
(237)
+84%
5 811
N/A
3 892
-33%
2 367
-39%
1 090
-54%
(21 927)
N/A
(26 149)
-19%
(5 902)
+77%
(2 062)
+65%
3 349
N/A
9 654
+188%
22 661
+135%
26 854
+19%
31 583
+18%
4 370
-86%
(2 865)
N/A
2 810
N/A
1 040
-63%
(6 915)
N/A
(3 484)
+50%
EPS (Diluted)
-4.51
N/A
-4.52
0%
1.11
N/A
0.69
-38%
0.95
+38%
0.32
-66%
-0.63
N/A
0.13
N/A
0.8
+515%
-7.51
N/A
-3.41
+55%
-2.7
+21%
-0.06
+98%
1.6
N/A
1.08
-33%
0.65
-40%
0.3
-54%
-6.03
N/A
-7.17
-19%
-1.62
+77%
-0.56
+65%
0.92
N/A
2.66
+189%
5.76
+117%
7.01
+22%
3.97
-43%
0.73
-82%
-0.48
N/A
0.47
N/A
0.17
-64%
-1.16
N/A
-0.58
+50%