A

Aviakompaniya UTair PAO
MOEX:UTAR

Watchlist Manager
Aviakompaniya UTair PAO
MOEX:UTAR
Watchlist
Price: 11.18 RUB -2.36% Market Closed
Market Cap: 88.3B RUB

Relative Value

The Relative Value of one UTAR stock under the Base Case scenario is hidden RUB. Compared to the current market price of 11.18 RUB, Aviakompaniya UTair PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

UTAR Competitors Multiples
Aviakompaniya UTair PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Aviakompaniya UTair PAO
MOEX:UTAR
88.3B RUB 0.7 -25.3 5.2 29.1
VN
Vietjet Aviation JSC
VN:VJC
105.7T VND 1.5 65.5 28.7 34.3
VN
Vietnam Airlines JSC
VN:HVN
88.2T VND 0.8 10.4 5.4 7.9
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
221.5B RUB 0.3 2.7 3 6.9
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
2.7B USD 0 -0.2 22 -6.8
AU
Virgin Australia Holdings Ltd
ASX:VGN
2.6B AUD 0 0 0 0
TW
Tigerair Taiwan Co Ltd
TWSE:6757
32.4B TWD 0 0 0 0
IL
Israir Group Ltd
TASE:ISRG
458.5m ILA 0 0 0 0
IS
Icelandair Group hf
ICEX:ICEAIR
35.8B ISK 0.2 -64.2 0 -0.2
US
Flyexclusive Inc
AMEX:FLYX
258.8m USD 0.7 -9.3 -11.1 -6.6
US
Surf Air Mobility Inc
NYSE:SRFM
158.7m USD 1.4 -2 -6.3 -5
P/E Multiple
Earnings Growth PEG
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Average P/E: 26.2
Negative Multiple: -25.3
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
65.5
36%
1.8
VN
V
Vietnam Airlines JSC
VN:HVN
10.4
9%
1.2
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.7
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -0.2 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
Not Available N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -64.2 N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -9.3 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Average EV/EBITDA: 10.7
5.2
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
28.7
22%
1.3
VN
V
Vietnam Airlines JSC
VN:HVN
5.4
14%
0.4
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
3
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
22
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
Not Available N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
0
N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -11.1 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -6.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Average EV/EBIT: 19.6
29.1
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
34.3
27%
1.3
VN
V
Vietnam Airlines JSC
VN:HVN
7.9
25%
0.3
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
6.9
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -6.8 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
Not Available N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -0.2 N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -6.6 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -5 N/A N/A