First Time Loading...

Airbnb Inc
NASDAQ:ABNB

Watchlist Manager
Airbnb Inc Logo
Airbnb Inc
NASDAQ:ABNB
Watchlist
Price: 162.25 USD -1.21% Market Closed
Updated: Apr 30, 2024
Section:
 

Relative Value

The Relative Value of one ABNB stock under the Base Case scenario is 106.61 USD. Compared to the current market price of 162.25 USD, Airbnb Inc is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABNB Relative Value
Base Case
106.61 USD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10.6
P/S
P/S
Price to Sales
10.6
vs History
42
vs Industry
6
Median 3Y
10.4
Median 5Y
10.5
Industry
1.5
Forward
9.3
More Details
21.9
P/E
P/E
Price to Earnings
21.9
vs History
42
vs Industry
30
Median 3Y
21.9
Median 5Y
20.7
Industry
20.4
Forward
36.6
More Details
27
P/OCF
P/OCF
Price to OCF
27
vs History
26
vs Industry
13
Median 3Y
22.7
Median 5Y
22.1
Industry
10.3
More Details
27.9
P/FCFE
P/FCFE
Price to FCFE
27.9
vs History
40
vs Industry
21
Median 3Y
26.6
Median 5Y
27
Industry
19.8
More Details
12.9
P/B
P/B
Price to Book Value
12.9
vs History
66
vs Industry
5
Median 3Y
15
Median 5Y
15.5
Industry
2.3
More Details
9.8
EV/S
EV/S
Enterprise Value to Sales
9.8
vs History
42
vs Industry
8
Median 3Y
9.6
Median 5Y
9.6
Industry
2
Forward
8.6
More Details
13.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.8
vs History
42
vs Industry
12
Median 3Y
13.6
Median 5Y
13.7
Industry
4
More Details
62
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
62
vs History
14
vs Industry
6
Median 3Y
34.9
Median 5Y
34.3
Industry
11.5
Forward
23.5
More Details
63.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
63.8
vs History
14
vs Industry
7
Median 3Y
36.9
Median 5Y
35.8
Industry
17
Forward
35
More Details
24.9
EV/OCF
EV/OCF
Enterprise Value to OCF
24.9
vs History
26
vs Industry
17
Median 3Y
20.6
Median 5Y
20
Industry
12.5
More Details
24.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.9
vs History
26
vs Industry
24
Median 3Y
20.6
Median 5Y
20.1
Industry
17.5
More Details
21.2
EV/IC
EV/IC
Enterprise Value to IC
21.2
vs History
78
vs Industry
1
Median 3Y
46.2
Median 5Y
46.1
Industry
1.4
More Details

Multiples Across Competitors

ABNB Competitors Multiples
Airbnb Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Airbnb Inc
NASDAQ:ABNB
105B USD 10.6 21.9 62 63.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.8 282.8 187.2 244.6
US
Booking Holdings Inc
NASDAQ:BKNG
120.2B USD 5.6 28 18.9 20.5
US
Marriott International Inc
NASDAQ:MAR
70B USD 3 22.7 19.3 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.2B USD 4.9 42.7 24.4 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.4B USD 2.5 17.3 11.6 16.8
CN
Trip.com Group Ltd
HKEX:9961
247.8B HKD 11.6 -153.9 308.4 -529
US
Carnival Corp
NYSE:CCL
19B USD 0.8 46.9 9.4 18.8
US
Expedia Group Inc
NASDAQ:EXPE
18.6B USD 1.4 23.3 9.1 14
UK
Carnival PLC
LSE:CCL
13.8B GBP 0.8 42.7 494 1 106.9
UK
InterContinental Hotels Group PLC
LSE:IHG
13.1B GBP 3.5 21.9 156.9 179.9

See Also

Summary
ABNB intrinsic value, competitors valuation, and company profile.
DCF Valuation
ABNB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ABNB stock valuation using valuation multiples.
Wall Street Estimates
ABNB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ABNB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.