Airbnb Inc
NASDAQ:ABNB

Watchlist Manager
Airbnb Inc Logo
Airbnb Inc
NASDAQ:ABNB
Watchlist
Price: 128 USD 0.34% Market Closed
Market Cap: 79.5B USD

Relative Value

The Relative Value of one ABNB stock under the Base Case scenario is hidden USD. Compared to the current market price of 128 USD, Airbnb Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABNB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
9
Median 3Y
8.1
Median 5Y
9.1
Industry
1.4
Forward
6.4
vs History
45
vs Industry
19
Median 3Y
30.7
Median 5Y
29.3
Industry
20
Forward
30.1
vs History
80
vs Industry
20
Median 3Y
20.2
Median 5Y
20.9
Industry
9.6
vs History
90
vs Industry
28
Median 3Y
20.4
Median 5Y
21.7
Industry
18.6
vs History
90
vs Industry
7
Median 3Y
10.4
Median 5Y
12.7
Industry
2.1
vs History
90
vs Industry
13
Median 3Y
7.2
Median 5Y
8.2
Industry
1.9
Forward
5.4
vs History
91
vs Industry
18
Median 3Y
10.3
Median 5Y
11.7
Industry
3.8
vs History
70
vs Industry
10
Median 3Y
34.3
Median 5Y
33.5
Industry
10.5
Forward
15.4
vs History
72
vs Industry
17
Median 3Y
35.6
Median 5Y
34.7
Industry
16.2
Forward
24.6
vs History
80
vs Industry
27
Median 3Y
17.8
Median 5Y
18.6
Industry
11.3
vs History
80
vs Industry
35
Median 3Y
17.9
Median 5Y
18.7
Industry
15.9
vs History
79
vs Industry
2
Median 3Y
18.5
Median 5Y
35.7
Industry
1.3

Multiples Across Competitors

ABNB Competitors Multiples
Airbnb Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Airbnb Inc
NASDAQ:ABNB
79B USD 6.6 30 24.9 24.9
US
Booking Holdings Inc
NASDAQ:BKNG
170.6B USD 6.6 33.8 17.3 18.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 265.9 146.9 179.1
US
Marriott International Inc
NASDAQ:MAR
79.9B USD 3.1 30.6 19.4 22.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
76.1B USD 4.4 18.7 14.8 20.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
64.8B USD 5.5 38.9 27.4 29.2
CN
Trip.com Group Ltd
HKEX:9961
356.9B HKD 5.4 10.4 15.3 16.4
US
Carnival Corp
NYSE:CCL
36.5B USD 1.4 13.8 8.5 13.9
US
Expedia Group Inc
NASDAQ:EXPE
34.6B USD 2.4 24.9 11.5 16.7
UK
Carnival PLC
LSE:CCL
24.7B GBP 1.3 12.5 336.4 549
US
Viking Holdings Ltd
NYSE:VIK
31.1B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Airbnb Inc
NASDAQ:ABNB
Average EV/EBITDA: 62.2
24.9
28%
0.9
US
Booking Holdings Inc
NASDAQ:BKNG
17.3
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
146.9
13%
11.3
US
Marriott International Inc
NASDAQ:MAR
19.4
12%
1.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.8
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.4
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
15.3
20%
0.8
US
Carnival Corp
NYSE:CCL
8.5
9%
0.9
US
Expedia Group Inc
NASDAQ:EXPE
11.5
19%
0.6
UK
Carnival PLC
LSE:CCL
336.4
10%
33.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A