Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ADAG Adagene Inc
Adagene Inc banner

Adagene Inc
NASDAQ:ADAG

Watchlist Manager
Adagene Inc Logo
Adagene Inc
NASDAQ:ADAG
Watchlist
Price: 2.13 USD 3.9% Market Closed
Market Cap: $140.7m
Write Note Create Alert

DCF Value

The DCF Value for Adagene Inc (ADAG) under the Base Case is USD. Compared with the current market price of 2.13 USD, the stock appears .

Key assumptions
ADAG DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.5%
Operating Margin -686.4%-205.8%
Cash Flow Conversion 72%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 9.6%
Exit Multiple 6.6x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ADAG Research

Summary
ADAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADAG stock valuation using valuation multiples.
Wall St Estimates
ADAG price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Adagene Inc listings:
F • EUR
978