Adobe Inc
NASDAQ:ADBE
Balance Sheet
Balance Sheet Decomposition
Adobe Inc
Current Assets | 10B |
Cash & Short-Term Investments | 6.8B |
Receivables | 2.2B |
Other Current Assets | 978m |
Non-Current Assets | 18.7B |
PP&E | 2.4B |
Intangibles | 13.8B |
Other Non-Current Assets | 2.6B |
Current Liabilities | 9.5B |
Accounts Payable | 300m |
Accrued Liabilities | 1.5B |
Other Current Liabilities | 7.7B |
Non-Current Liabilities | 3.8B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 1.6B |
Balance Sheet
Adobe Inc
Nov-2014 | Nov-2015 | Dec-2016 | Dec-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 117
|
876
|
1 011
|
2 306
|
1 643
|
2 650
|
4 478
|
3 844
|
4 236
|
6 523
|
|
Cash |
348
|
352
|
0
|
0
|
369
|
467
|
849
|
750
|
657
|
0
|
|
Cash Equivalents |
769
|
524
|
1 011
|
2 306
|
1 274
|
2 183
|
3 629
|
3 094
|
3 579
|
6 523
|
|
Short-Term Investments |
2 622
|
3 112
|
3 750
|
3 514
|
1 586
|
1 527
|
1 514
|
1 954
|
1 860
|
701
|
|
Total Receivables |
592
|
672
|
833
|
1 218
|
1 316
|
1 599
|
1 479
|
1 878
|
2 065
|
2 224
|
|
Accounts Receivables |
592
|
672
|
833
|
1 218
|
1 316
|
1 599
|
1 479
|
1 878
|
2 065
|
2 224
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
271
|
162
|
245
|
210
|
312
|
719
|
675
|
993
|
835
|
1 018
|
|
Total Current Assets |
4 602
|
4 822
|
5 840
|
7 248
|
4 857
|
6 495
|
8 146
|
8 669
|
8 996
|
11 084
|
|
PP&E Net |
785
|
787
|
816
|
937
|
1 075
|
1 293
|
2 004
|
2 116
|
2 315
|
2 388
|
|
PP&E Gross |
785
|
787
|
816
|
937
|
1 075
|
1 293
|
2 004
|
2 116
|
2 315
|
2 388
|
|
Accumulated Depreciation |
914
|
971
|
1 110
|
1 267
|
1 406
|
1 569
|
1 458
|
1 451
|
1 569
|
1 731
|
|
Intangible Assets |
470
|
510
|
414
|
386
|
2 069
|
1 721
|
1 359
|
1 820
|
1 449
|
1 088
|
|
Goodwill |
4 722
|
5 367
|
5 406
|
5 822
|
10 581
|
10 691
|
10 742
|
12 668
|
12 787
|
12 805
|
|
Note Receivable |
80
|
80
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
126
|
160
|
140
|
144
|
187
|
563
|
2 033
|
1 968
|
1 618
|
2 414
|
|
Other Assets |
4 722
|
5 367
|
5 406
|
5 822
|
10 581
|
10 691
|
10 742
|
12 668
|
12 787
|
12 805
|
|
Total Assets |
10 786
N/A
|
11 726
+9%
|
12 697
+8%
|
14 536
+14%
|
18 769
+29%
|
20 762
+11%
|
24 284
+17%
|
27 241
+12%
|
27 165
0%
|
29 779
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
68
|
93
|
88
|
114
|
186
|
209
|
306
|
312
|
379
|
314
|
|
Accrued Liabilities |
676
|
650
|
691
|
943
|
1 105
|
1 283
|
1 415
|
1 714
|
1 760
|
1 893
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
603
|
0
|
0
|
0
|
0
|
3 149
|
0
|
0
|
500
|
0
|
|
Other Current Liabilities |
1 147
|
1 471
|
2 032
|
2 471
|
3 010
|
3 549
|
3 791
|
4 906
|
5 489
|
6 044
|
|
Total Current Liabilities |
2 494
|
2 214
|
2 812
|
3 527
|
4 301
|
8 191
|
5 512
|
6 932
|
8 128
|
8 251
|
|
Long-Term Debt |
911
|
1 907
|
1 892
|
1 881
|
4 115
|
989
|
4 117
|
4 123
|
3 629
|
3 634
|
|
Deferred Income Tax |
342
|
208
|
218
|
280
|
47
|
140
|
10
|
5
|
0
|
0
|
|
Other Liabilities |
262
|
396
|
351
|
387
|
944
|
912
|
1 381
|
1 384
|
1 357
|
1 376
|
|
Total Liabilities |
4 010
N/A
|
4 725
+18%
|
5 272
+12%
|
6 076
+15%
|
9 407
+55%
|
10 232
+9%
|
11 020
+8%
|
12 444
+13%
|
13 114
+5%
|
13 261
+1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
6 924
|
7 253
|
8 115
|
9 574
|
11 816
|
14 829
|
19 611
|
23 905
|
28 319
|
33 346
|
|
Additional Paid In Capital |
3 778
|
4 185
|
4 616
|
5 082
|
5 685
|
6 505
|
7 357
|
8 428
|
9 868
|
11 586
|
|
Unrealized Security Profit/Loss |
8
|
5
|
8
|
12
|
25
|
4
|
6
|
2
|
41
|
12
|
|
Treasury Stock |
3 919
|
4 268
|
5 132
|
6 084
|
7 991
|
10 615
|
13 546
|
17 399
|
23 843
|
28 129
|
|
Other Equity |
16
|
165
|
166
|
100
|
123
|
192
|
164
|
135
|
252
|
273
|
|
Total Equity |
6 776
N/A
|
7 002
+3%
|
7 425
+6%
|
8 460
+14%
|
9 362
+11%
|
10 530
+12%
|
13 264
+26%
|
14 797
+12%
|
14 051
-5%
|
16 518
+18%
|
|
Total Liabilities & Equity |
10 786
N/A
|
11 726
+9%
|
12 697
+8%
|
14 536
+14%
|
18 769
+29%
|
20 762
+11%
|
24 284
+17%
|
27 241
+12%
|
27 165
0%
|
29 779
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
497
|
498
|
494
|
491
|
488
|
482
|
479
|
475
|
462
|
455
|