ADBE Intrinsic Valuation and Fundamental Analysis - Adobe Inc - Alpha Spread

Adobe Inc
NASDAQ:ADBE

Watchlist Manager
Adobe Inc Logo
Adobe Inc
NASDAQ:ADBE
Watchlist
Price: 523.525 USD 3.03% Market Closed
Market Cap: 232.1B USD
Have any thoughts about
Adobe Inc?
Write Note

Intrinsic Value

The intrinsic value of one ADBE stock under the Base Case scenario is 453.799 USD. Compared to the current market price of 523.525 USD, Adobe Inc is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADBE Intrinsic Value
453.799 USD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adobe Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ADBE based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about ADBE?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Adobe Inc

Provide an overview of the primary business activities
of Adobe Inc.

What unique competitive advantages
does Adobe Inc hold over its rivals?

What risks and challenges
does Adobe Inc face in the near future?

Has there been any significant insider trading activity
in Adobe Inc recently?

Summarize the latest earnings call
of Adobe Inc.

What significant events have occurred
in Adobe Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adobe Inc.

Provide P/S
for Adobe Inc.

Provide P/E
for Adobe Inc.

Provide P/OCF
for Adobe Inc.

Provide P/FCFE
for Adobe Inc.

Provide P/B
for Adobe Inc.

Provide EV/S
for Adobe Inc.

Provide EV/GP
for Adobe Inc.

Provide EV/EBITDA
for Adobe Inc.

Provide EV/EBIT
for Adobe Inc.

Provide EV/OCF
for Adobe Inc.

Provide EV/FCFF
for Adobe Inc.

Provide EV/IC
for Adobe Inc.

Show me price targets
for Adobe Inc made by professional analysts.

What are the Revenue projections
for Adobe Inc?

How accurate were the past Revenue estimates
for Adobe Inc?

What are the Net Income projections
for Adobe Inc?

How accurate were the past Net Income estimates
for Adobe Inc?

What are the EPS projections
for Adobe Inc?

How accurate were the past EPS estimates
for Adobe Inc?

What are the EBIT projections
for Adobe Inc?

How accurate were the past EBIT estimates
for Adobe Inc?

Compare the revenue forecasts
for Adobe Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adobe Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adobe Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adobe Inc compared to its peers.

Compare the P/E ratios
of Adobe Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Adobe Inc with its peers.

Analyze the financial leverage
of Adobe Inc compared to its main competitors.

Show all profitability ratios
for Adobe Inc.

Provide ROE
for Adobe Inc.

Provide ROA
for Adobe Inc.

Provide ROIC
for Adobe Inc.

Provide ROCE
for Adobe Inc.

Provide Gross Margin
for Adobe Inc.

Provide Operating Margin
for Adobe Inc.

Provide Net Margin
for Adobe Inc.

Provide FCF Margin
for Adobe Inc.

Show all solvency ratios
for Adobe Inc.

Provide D/E Ratio
for Adobe Inc.

Provide D/A Ratio
for Adobe Inc.

Provide Interest Coverage Ratio
for Adobe Inc.

Provide Altman Z-Score Ratio
for Adobe Inc.

Provide Quick Ratio
for Adobe Inc.

Provide Current Ratio
for Adobe Inc.

Provide Cash Ratio
for Adobe Inc.

What is the historical Revenue growth
over the last 5 years for Adobe Inc?

What is the historical Net Income growth
over the last 5 years for Adobe Inc?

What is the current Free Cash Flow
of Adobe Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adobe Inc.

Business Breakdown

Adobe Inc., a renowned leader in digital media and marketing solutions, has evolved from its humble origins in 1982 into a powerhouse synonymous with creativity. Best known for its flagship products like Photoshop, Illustrator, and Acrobat, Adobe has built a robust ecosystem that caters to both individual creators and large enterprises. The company’s transition to a subscription-based model with Adobe Creative Cloud has not only streamlined access to its suite of tools but has also fostered a loyal customer base and predictable revenue stream. As businesses increasingly prioritize digital experiences, Adobe’s solutions play a crucial role in enhancing content creation, digital marketing, and...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adobe Inc

Current Assets 11B
Cash & Short-Term Investments 8.1B
Receivables 1.8B
Other Current Assets 1.2B
Non-Current Assets 19B
PP&E 2.4B
Intangibles 13.7B
Other Non-Current Assets 2.9B
Current Liabilities 9.5B
Accounts Payable 357m
Accrued Liabilities 1.9B
Other Current Liabilities 7.3B
Non-Current Liabilities 5.7B
Long-Term Debt 4.1B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Adobe Inc

Revenue
20.9B USD
Cost of Revenue
-2.4B USD
Gross Profit
18.6B USD
Operating Expenses
-11B USD
Operating Income
7.5B USD
Other Expenses
-2.2B USD
Net Income
5.4B USD

Free Cash Flow Analysis
Adobe Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Adobe posted impressive Q3 fiscal 2024 results with $5.41 billion in revenue, marking an 11% increase year-over-year. The GAAP earnings per share rose by 23% to $3.76, while non-GAAP earnings per share climbed 14% to $4.65. The company's Digital Media segment generated $4 billion in revenue, up 12%. Document Cloud revenue grew 18% to $807 million, driven by increased usage and AI enhancements. Adobe's Experience Cloud brought in $1.35 billion with 12% growth. For Q4, Adobe targets revenues between $5.50 and $5.55 billion and GAAP earnings per share of $3.58 to $3.63.

What is Earnings Call?
Fundamental Scores

ADBE Profitability Score
Profitability Due Diligence

Adobe Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Year Average ROIC
74/100
Profitability
Score

Adobe Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

ADBE Solvency Score
Solvency Due Diligence

Adobe Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
70/100
Solvency
Score

Adobe Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADBE Price Targets Summary
Adobe Inc

Wall Street analysts forecast ADBE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADBE is 623.525 USD with a low forecast of 454.5 USD and a high forecast of 769.146 USD.

Lowest
Price Target
454.5 USD
13% Downside
Average
Price Target
623.525 USD
19% Upside
Highest
Price Target
769.146 USD
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADBE?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ADBE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ADBE dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ADBE Price
Adobe Inc

1M 1M
-7%
6M 6M
+0%
1Y 1Y
-3%
3Y 3Y
-18%
5Y 5Y
+86%
10Y 10Y
+682%
Annual Price Range
523.525
52w Low
439.02
52w High
634.76
Price Metrics
Average Annual Return 10%
Standard Deviation of Annual Returns 35.97%
Max Drawdown -60%
Shares Statistics
Market Capitalization 235.7B USD
Shares Outstanding 443 400 000
Percentage of Shares Shorted 1.4%

Competitive Landscape

Ownership

ADBE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ADBE News

Other Videos

Profile

Adobe Inc Logo
Adobe Inc

Country

United States of America

Industry

Technology

Market Cap

235.7B USD

Dividend Yield

0%

Description

Adobe, Inc. engages in the provision of digital marketing and media solutions. The company is headquartered in San Jose, California and currently employs 25,988 full-time employees. The company offers a line of products and services used by professionals, communicators, businesses, and consumers for creating, managing, delivering, measuring, optimizing, engaging and transacting with content and experiences across various digital media formats. Its segments include Digital Media, Digital Experience and Publishing and Advertising. The Digital Media segment provides products, services and solutions that enable individuals, teams and enterprises to create, publish and promote their content anywhere. Digital Media segment is centered around Adobe Creative Cloud and Adobe Document Cloud. The Digital Experience segment provides an integrated platform and set of applications and services through Adobe Experience Cloud that enable brands and businesses to create, manage, execute, measure, monetize and optimize customer experiences. The Publishing and Advertising segment consists of products and services that address diverse market opportunities.

Contact

CALIFORNIA
San Jose
345 Park Ave
+14085366000.0
www.adobe.com

IPO

1986-08-20

Employees

25 988

Officers

See Also

Discover More
What is the Intrinsic Value of one ADBE stock?

The intrinsic value of one ADBE stock under the Base Case scenario is 453.799 USD.

Is ADBE stock undervalued or overvalued?

Compared to the current market price of 523.525 USD, Adobe Inc is Overvalued by 13%.

Back to Top