
Adobe Inc
NASDAQ:ADBE

Intrinsic Value
The intrinsic value of one
ADBE
stock under the Base Case scenario is
464.22
USD.
Compared to the current market price of 380.87 USD,
Adobe Inc
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Adobe Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Adobe Inc
Balance Sheet Decomposition
Adobe Inc
Current Assets | 11.2B |
Cash & Short-Term Investments | 7.9B |
Receivables | 2.1B |
Other Current Assets | 1.3B |
Non-Current Assets | 19B |
PP&E | 2.2B |
Intangibles | 13.6B |
Other Non-Current Assets | 3.2B |
Free Cash Flow Analysis
Adobe Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Adobe Inc
Revenue
|
22B
USD
|
Cost of Revenue
|
-2.4B
USD
|
Gross Profit
|
19.6B
USD
|
Operating Expenses
|
-11.7B
USD
|
Operating Income
|
8B
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
6.8B
USD
|
ADBE Profitability Score
Profitability Due Diligence
Adobe Inc's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Score
Adobe Inc's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
ADBE Solvency Score
Solvency Due Diligence
Adobe Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Adobe Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADBE Price Targets Summary
Adobe Inc
According to Wall Street analysts, the average 1-year price target for
ADBE
is 516.26 USD
with a low forecast of 383.8 USD and a high forecast of 693 USD.
Dividends
Current shareholder yield for ADBE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADBE
stock under the Base Case scenario is
464.22
USD.
Compared to the current market price of 380.87 USD,
Adobe Inc
is
Undervalued by 18%.