Adobe Inc
NASDAQ:ADBE

Watchlist Manager
Adobe Inc Logo
Adobe Inc
NASDAQ:ADBE
Watchlist
Price: 415.06 USD 0.25%
Market Cap: 176.9B USD
Have any thoughts about
Adobe Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one ADBE stock under the Base Case scenario is 562.39 USD. Compared to the current market price of 415.06 USD, Adobe Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADBE Relative Value
Base Case
562.39 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.2
P/S
P/S
Price to Sales
8.2
vs History
93
vs Industry
15
Median 3Y
10.7
Median 5Y
12.5
Industry
2.4
Forward
7.5
More Details
26.7
P/E
P/E
Price to Earnings
26.7
vs History
95
vs Industry
24
Median 3Y
40.1
Median 5Y
44.8
Industry
22.6
Forward
20.4
More Details
19.2
P/OCF
P/OCF
Price to OCF
19.2
vs History
92
vs Industry
30
Median 3Y
27.3
Median 5Y
32
Industry
16.9
More Details
15.4
P/FCFE
P/FCFE
Price to FCFE
15.4
vs History
95
vs Industry
35
Median 3Y
26.4
Median 5Y
33.2
Industry
21.6
More Details
13.8
P/B
P/B
Price to Book Value
13.8
vs History
74
vs Industry
8
Median 3Y
13.9
Median 5Y
15.9
Industry
2.9
More Details
8.1
EV/S
EV/S
Enterprise Value to Sales
8.1
vs History
93
vs Industry
15
Median 3Y
10.4
Median 5Y
12.5
Industry
2.4
Forward
7.5
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
93
vs Industry
26
Median 3Y
11.8
Median 5Y
14.5
Industry
4.9
More Details
20.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.2
vs History
93
vs Industry
22
Median 3Y
26.3
Median 5Y
32
Industry
12.5
Forward
15.2
More Details
22.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.4
vs History
93
vs Industry
23
Median 3Y
29.3
Median 5Y
36.3
Industry
16
Forward
16.3
More Details
19.1
EV/OCF
EV/OCF
Enterprise Value to OCF
19.1
vs History
92
vs Industry
29
Median 3Y
27.2
Median 5Y
31.5
Industry
15.5
More Details
19.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.4
vs History
93
vs Industry
28
Median 3Y
28.4
Median 5Y
33.6
Industry
18.8
More Details
8.1
EV/IC
EV/IC
Enterprise Value to IC
8.1
vs History
87
vs Industry
13
Median 3Y
9.4
Median 5Y
10.8
Industry
2.4
More Details

Multiples Across Competitors

ADBE Competitors Multiples
Adobe Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Adobe Inc
NASDAQ:ADBE
180.4B USD 8.2 26.7 20.2 22.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
309.5B EUR 8.8 54 29.2 33.4
US
Palantir Technologies Inc
NYSE:PLTR
292.7B USD 94 512.9 659.8 708.2
US
Salesforce Inc
NYSE:CRM
271.9B USD 7.2 43.9 23.9 34.7
US
Intuit Inc
NASDAQ:INTU
185.6B USD 10.8 61.1 38.9 46.6
US
NCR Corp
LSE:0K45
138.2B USD 40.1 149.9 432.3 3 083.5
US
Applovin Corp
NASDAQ:APP
123.5B USD 24.1 64.4 45.1 53
US
Microstrategy Inc
NASDAQ:MSTR
101.3B USD 216.3 -85.9 -2 394.3 -1 718.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.4B USD 17.7 79.9 50.6 57.7
US
Synopsys Inc
NASDAQ:SNPS
78B USD 12.7 36.5 48 58.8
P/S Multiple
Revenue Growth P/S to Growth
US
Adobe Inc
NASDAQ:ADBE
Average P/S: 21 304.6
8.2
10%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
94
34%
2.8
US
Salesforce Inc
NYSE:CRM
7.2
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.8
13%
0.8
US
N
NCR Corp
LSE:0K45
40.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24.1
24%
1
US
Microstrategy Inc
NASDAQ:MSTR
216.3
3%
72.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.7
13%
1.4
US
Synopsys Inc
NASDAQ:SNPS
12.7
13%
1
P/E Multiple
Earnings Growth PEG
US
Adobe Inc
NASDAQ:ADBE
Average P/E: 114.4
26.7
26%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
512.9
73%
7
US
Salesforce Inc
NYSE:CRM
43.9
32%
1.4
US
Intuit Inc
NASDAQ:INTU
61.1
34%
1.8
US
N
NCR Corp
LSE:0K45
149.9
-46%
N/A
US
Applovin Corp
NASDAQ:APP
64.4
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -85.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.9
33%
2.4
US
Synopsys Inc
NASDAQ:SNPS
36.5
12%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Adobe Inc
NASDAQ:ADBE
Average EV/EBITDA: 149.8
20.2
17%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
659.8
105%
6.3
US
Salesforce Inc
NYSE:CRM
23.9
21%
1.1
US
Intuit Inc
NASDAQ:INTU
38.9
29%
1.3
US
N
NCR Corp
LSE:0K45
432.3
11%
39.3
US
Applovin Corp
NASDAQ:APP
45.1
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 394.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.6
25%
2
US
Synopsys Inc
NASDAQ:SNPS
48
34%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Adobe Inc
NASDAQ:ADBE
Average EV/EBIT: 455.4
22.4
20%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.4
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
708.2
107%
6.6
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Intuit Inc
NASDAQ:INTU
46.6
35%
1.3
US
N
NCR Corp
LSE:0K45
3 083.5
79%
39
US
Applovin Corp
NASDAQ:APP
53
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 718.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
58.8
39%
1.5

See Also

Summary
ADBE intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADBE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADBE stock valuation using valuation multiples.
Wall Street Estimates
ADBE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADBE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.