Adobe Inc
NASDAQ:ADBE

Watchlist Manager
Adobe Inc Logo
Adobe Inc
NASDAQ:ADBE
Watchlist
Price: 333.3 USD -4.77% Market Closed
Market Cap: 139.5B USD

Relative Value

The Relative Value of one ADBE stock under the Base Case scenario is 598.84 USD. Compared to the current market price of 333.3 USD, Adobe Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADBE Relative Value
Base Case
598.84 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
15
Median 3Y
9.8
Median 5Y
11.6
Industry
2.4
Forward
5.3
vs History
93
vs Industry
24
Median 3Y
37.3
Median 5Y
41.6
Industry
22.3
Forward
13.9
vs History
93
vs Industry
30
Median 3Y
24.3
Median 5Y
29.9
Industry
16.1
vs History
93
vs Industry
35
Median 3Y
24.3
Median 5Y
29.2
Industry
20.7
vs History
76
vs Industry
8
Median 3Y
13.9
Median 5Y
14.8
Industry
2.9
vs History
95
vs Industry
15
Median 3Y
9.7
Median 5Y
11.5
Industry
2.4
Forward
5.2
vs History
95
vs Industry
26
Median 3Y
11.1
Median 5Y
13.1
Industry
4.9
vs History
95
vs Industry
22
Median 3Y
25.1
Median 5Y
27.9
Industry
12.2
Forward
11
vs History
95
vs Industry
23
Median 3Y
28.1
Median 5Y
31.8
Industry
15.9
Forward
11.7
vs History
95
vs Industry
29
Median 3Y
23.9
Median 5Y
29.7
Industry
14.7
vs History
95
vs Industry
28
Median 3Y
24.4
Median 5Y
30.7
Industry
17.3
vs History
90
vs Industry
13
Median 3Y
8.8
Median 5Y
10
Industry
2.4

Multiples Across Competitors

ADBE Competitors Multiples
Adobe Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Adobe Inc
NASDAQ:ADBE
139.5B USD 5.9 19.6 14.6 16
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
398.2B USD 102.2 363.6 447.3 461.1
DE
SAP SE
XETRA:SAP
235.6B EUR 6.5 33.3 20.4 23.1
US
Salesforce Inc
NYSE:CRM
238.9B USD 5.9 33.1 19.2 26.6
US
Applovin Corp
NASDAQ:APP
209.3B USD 37.9 74 58.7 63.8
US
Intuit Inc
NASDAQ:INTU
175.3B USD 9 42.6 29.5 34.1
US
NCR Corp
LSE:0K45
130.3B USD 49.2 -2 135.5 370.3 1 083.3
US
Synopsys Inc
NASDAQ:SNPS
89.1B USD 13.8 44.6 70.5 91.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 16.2 79.7 45.2 51.2
US
Autodesk Inc
NASDAQ:ADSK
60.8B USD 8.8 54.7 33.2 37.1
P/S Multiple
Revenue Growth P/S to Growth
US
Adobe Inc
NASDAQ:ADBE
Average P/S: 21 287.9
5.9
10%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
102.2
46%
2.2
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9
13%
0.7
US
N
NCR Corp
LSE:0K45
49.2
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
US
Autodesk Inc
NASDAQ:ADSK
8.8
13%
0.7
P/E Multiple
Earnings Growth PEG
US
Adobe Inc
NASDAQ:ADBE
Average P/E: 82.8
19.6
21%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
363.6
94%
3.9
DE
SAP SE
XETRA:SAP
33.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
32%
1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.6
31%
1.4
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 135.5
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.6
13%
3.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.7
34%
2.3
US
Autodesk Inc
NASDAQ:ADSK
54.7
37%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Adobe Inc
NASDAQ:ADBE
Average EV/EBITDA: 110.9
14.6
16%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
447.3
137%
3.3
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.5
27%
1.1
US
N
NCR Corp
LSE:0K45
370.3
16%
23.1
US
Synopsys Inc
NASDAQ:SNPS
70.5
50%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.2
27%
1.7
US
Autodesk Inc
NASDAQ:ADSK
33.2
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Adobe Inc
NASDAQ:ADBE
Average EV/EBIT: 188.8
16
17%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
461.1
141%
3.3
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.8
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.1
32%
1.1
US
N
NCR Corp
LSE:0K45
1 083.3
70%
15.5
US
Synopsys Inc
NASDAQ:SNPS
91.3
50%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
30%
1.7
US
Autodesk Inc
NASDAQ:ADSK
37.1
35%
1.1