Adobe Inc
NASDAQ:ADBE

Watchlist Manager
Adobe Inc Logo
Adobe Inc
NASDAQ:ADBE
Watchlist
Price: 304.03 USD -0.13% Market Closed
Market Cap: 127.3B USD

Relative Value

The Relative Value of one ADBE stock under the Base Case scenario is 600.99 USD. Compared to the current market price of 304.03 USD, Adobe Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADBE Relative Value
Base Case
600.99 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
15
Median 3Y
9.8
Median 5Y
11.6
Industry
2.4
Forward
4.8
vs History
98
vs Industry
24
Median 3Y
37.3
Median 5Y
41.6
Industry
22.3
Forward
12.7
vs History
98
vs Industry
30
Median 3Y
24.3
Median 5Y
29.9
Industry
16
vs History
98
vs Industry
35
Median 3Y
24.3
Median 5Y
29.2
Industry
20.9
vs History
93
vs Industry
8
Median 3Y
13.9
Median 5Y
14.8
Industry
3
vs History
98
vs Industry
15
Median 3Y
9.7
Median 5Y
11.5
Industry
2.4
Forward
4.8
vs History
98
vs Industry
26
Median 3Y
11.1
Median 5Y
13.1
Industry
4.9
vs History
98
vs Industry
22
Median 3Y
25.1
Median 5Y
27.9
Industry
12.2
Forward
10
vs History
98
vs Industry
23
Median 3Y
28.1
Median 5Y
31.8
Industry
15.9
Forward
10.7
vs History
98
vs Industry
29
Median 3Y
23.9
Median 5Y
29.7
Industry
14.7
vs History
98
vs Industry
28
Median 3Y
24.4
Median 5Y
30.7
Industry
17.4
vs History
98
vs Industry
13
Median 3Y
8.8
Median 5Y
10
Industry
2.4

Multiples Across Competitors

ADBE Competitors Multiples
Adobe Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Adobe Inc
NASDAQ:ADBE
127.3B USD 5.4 17.8 13.3 14.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
424.8B USD 109 387.9 477.7 492.4
DE
SAP SE
XETRA:SAP
238.1B EUR 6.5 33.6 20.6 23.4
US
Salesforce Inc
NYSE:CRM
221.8B USD 5.5 30.7 17.8 24.7
US
Applovin Corp
NASDAQ:APP
209.4B USD 37.9 74 58.7 63.9
US
Intuit Inc
NASDAQ:INTU
156.9B USD 8.1 38.1 26.4 30.6
US
NCR Corp
LSE:0K45
142.7B USD 53.9 -2 339.4 405.4 1 186.1
US
Synopsys Inc
NASDAQ:SNPS
95.2B USD 13.5 71.5 67.1 115.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.7B USD 17 83.6 47.4 53.7
US
Autodesk Inc
NASDAQ:ADSK
55.4B USD 8 49.8 30.3 33.8
P/S Multiple
Revenue Growth P/S to Growth
US
Adobe Inc
NASDAQ:ADBE
Average P/S: 21 288.7
5.4
10%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109
46%
2.4
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.5
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
8.1
13%
0.6
US
N
NCR Corp
LSE:0K45
53.9
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
14%
1.2
US
Autodesk Inc
NASDAQ:ADSK
8
13%
0.6
P/E Multiple
Earnings Growth PEG
US
Adobe Inc
NASDAQ:ADBE
Average P/E: 87.4
17.8
21%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
387.9
94%
4.1
DE
SAP SE
XETRA:SAP
33.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
30.7
32%
1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
38.1
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 339.4
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
71.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.6
34%
2.5
US
Autodesk Inc
NASDAQ:ADSK
49.8
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Adobe Inc
NASDAQ:ADBE
Average EV/EBITDA: 116.5
13.3
16%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
477.7
137%
3.5
DE
SAP SE
XETRA:SAP
20.6
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.8
24%
0.7
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
26.4
27%
1
US
N
NCR Corp
LSE:0K45
405.4
16%
25.3
US
Synopsys Inc
NASDAQ:SNPS
67.1
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.4
27%
1.8
US
Autodesk Inc
NASDAQ:ADSK
30.3
32%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Adobe Inc
NASDAQ:ADBE
Average EV/EBIT: 203.9
14.6
17%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
492.4
141%
3.5
DE
SAP SE
XETRA:SAP
23.4
21%
1.1
US
Salesforce Inc
NYSE:CRM
24.7
34%
0.7
US
Applovin Corp
NASDAQ:APP
63.9
57%
1.1
US
Intuit Inc
NASDAQ:INTU
30.6
32%
1
US
N
NCR Corp
LSE:0K45
1 186.1
70%
16.9
US
Synopsys Inc
NASDAQ:SNPS
115.5
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.7
30%
1.8
US
Autodesk Inc
NASDAQ:ADSK
33.8
35%
1