Analog Devices Inc
NASDAQ:ADI

Watchlist Manager
Analog Devices Inc Logo
Analog Devices Inc
NASDAQ:ADI
Watchlist
Price: 277.26 USD -0.35% Market Closed
Market Cap: 136.4B USD

Intrinsic Value

The intrinsic value of one ADI stock under the Base Case scenario is hidden USD. Compared to the current market price of 277.26 USD, Analog Devices Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Analog Devices Inc

Intrinsic Value History
Dive into the past to invest in the future

ADI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether ADI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ADI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Analog Devices Inc.

Explain Valuation
Compare ADI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A sharp downturn in key industrial and automotive markets—ADI’s largest revenue drivers—could significantly curtail demand for its high-performance analog products, exposing the company to cyclical pressures if customer capital spending retreats.

Bull Theses

ADI’s focus on high-value, mission-critical segments in industrial automation and automotive electrification positions it to benefit from long-term secular trends, as advanced sensors and precision converters become increasingly essential.

Show More Less
How do you feel about ADI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Analog Devices Inc

Current Assets 7.1B
Cash & Short-Term Investments 3.7B
Receivables 1.4B
Other Current Assets 2B
Non-Current Assets 40.9B
PP&E 3.3B
Intangibles 35B
Other Non-Current Assets 2.6B
Current Liabilities 3.2B
Accounts Payable 543.8m
Accrued Liabilities 1.6B
Short-Term Debt 446.6m
Other Current Liabilities 610.4m
Non-Current Liabilities 10.9B
Long-Term Debt 8.1B
Other Non-Current Liabilities 2.8B
Efficiency

Free Cash Flow Analysis
Analog Devices Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Analog Devices Inc

Revenue
11B USD
Cost of Revenue
-4.2B USD
Gross Profit
6.8B USD
Operating Expenses
-3.8B USD
Operating Income
3B USD
Other Expenses
-735.1m USD
Net Income
2.3B USD
Fundamental Scores

ADI Profitability Score
Profitability Due Diligence

Analog Devices Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Analog Devices Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ADI Solvency Score
Solvency Due Diligence

Analog Devices Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Analog Devices Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADI Price Targets Summary
Analog Devices Inc

Wall Street analysts forecast ADI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADI is 274.03 USD with a low forecast of 156.55 USD and a high forecast of 325.5 USD.

Lowest
Price Target
156.55 USD
44% Downside
Average
Price Target
274.03 USD
1% Downside
Highest
Price Target
325.5 USD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ADI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADI Insider Trading
Buy and sell transactions by insiders

ADI News

Other Videos
What is the Intrinsic Value of one ADI stock?

The intrinsic value of one ADI stock under the Base Case scenario is hidden USD.

Is ADI stock undervalued or overvalued?

Compared to the current market price of 277.26 USD, Analog Devices Inc is hidden .

Back to Top