
Analog Devices Inc
NASDAQ:ADI

US |
![]() |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
Banking
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
Technology
|
US |
![]() |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
US |
![]() |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
US |
![]() |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
US |
![]() |
Visa Inc
NYSE:V
|
Technology
|
CN |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
US |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
Beverages
|
US |
![]() |
Walmart Inc
NYSE:WMT
|
Retail
|
US |
![]() |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
US |
![]() |
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
164.6
245.68
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
![]() |
Johnson & Johnson
NYSE:JNJ
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
US |
![]() |
UnitedHealth Group Inc
NYSE:UNH
|
US |
![]() |
Exxon Mobil Corp
NYSE:XOM
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
US |
![]() |
Nike Inc
NYSE:NKE
|
US |
![]() |
Visa Inc
NYSE:V
|
US |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
US |
![]() |
Walmart Inc
NYSE:WMT
|
US |
![]() |
Verizon Communications Inc
NYSE:VZ
|
US |
![]() |
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.

Intrinsic Value
The intrinsic value of one
ADI
stock under the Base Case scenario is
175.516
USD.
Compared to the current market price of 244.675 USD,
Analog Devices Inc
is
Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Analog Devices Inc
Loading...
US |
![]() |
NVIDIA Corp
NASDAQ:NVDA
|
|
US |
![]() |
Broadcom Inc
NASDAQ:AVGO
|
|
TW |
![]() |
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
|
US |
![]() |
Advanced Micro Devices Inc
NASDAQ:AMD
|
|
US |
![]() |
Texas Instruments Inc
NASDAQ:TXN
|
|
US |
![]() |
Qualcomm Inc
NASDAQ:QCOM
|
|
UK |
![]() |
Arm Holdings PLC
NASDAQ:ARM
|
|
KR |
![]() |
SK Hynix Inc
KRX:000660
|
|
US |
![]() |
Micron Technology Inc
NASDAQ:MU
|
|
US |
![]() |
Intel Corp
NASDAQ:INTC
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:

A sharp downturn in key industrial and automotive markets—ADI’s largest revenue drivers—could significantly curtail demand for its high-performance analog products, exposing the company to cyclical pressures if customer capital spending retreats.
The integration of Maxim Integrated remains complex, and any missteps in consolidating overlapping product lines or aligning R&D efforts could dilute margins and erode the synergy benefits ADI promised to investors.
Texas Instruments, among other analog peers, has aggressively pursued advanced process nodes and broad product portfolios, threatening to erode ADI’s market share if ADI fails to maintain technology leadership in precision signal processing.
ADI’s focus on high-value, mission-critical segments in industrial automation and automotive electrification positions it to benefit from long-term secular trends, as advanced sensors and precision converters become increasingly essential.
The Maxim Integrated acquisition offers potential to broaden ADI’s solutions portfolio—especially in power management—and deepen relationships with strategic clients, potentially unlocking new cross-selling opportunities and cost synergies.
ADI’s robust free cash flow generation, fueled by premium pricing for specialty analog solutions and tight expense management, provides ample resources for reinvestment in R&D and potential shareholder returns over the coming years.

Revenue & Expenses Breakdown
Analog Devices Inc
Balance Sheet Decomposition
Analog Devices Inc
Current Assets | 5.6B |
Cash & Short-Term Investments | 2.4B |
Receivables | 1.4B |
Other Current Assets | 1.8B |
Non-Current Assets | 41.8B |
PP&E | 3.3B |
Intangibles | 35.7B |
Other Non-Current Assets | 2.7B |
Current Liabilities | 2.7B |
Accounts Payable | 429.4m |
Accrued Liabilities | 1.4B |
Short-Term Debt | 548.7m |
Other Current Liabilities | 358.9m |
Non-Current Liabilities | 9.6B |
Long-Term Debt | 6.6B |
Other Non-Current Liabilities | 3B |
Free Cash Flow Analysis
Analog Devices Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Analog Devices Inc
Revenue
|
9.8B
USD
|
Cost of Revenue
|
-4B
USD
|
Gross Profit
|
5.8B
USD
|
Operating Expenses
|
-3.5B
USD
|
Operating Income
|
2.3B
USD
|
Other Expenses
|
-479.4m
USD
|
Net Income
|
1.8B
USD
|
ADI Profitability Score
Profitability Due Diligence
Analog Devices Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Analog Devices Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
ADI Solvency Score
Solvency Due Diligence
Analog Devices Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Analog Devices Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADI Price Targets Summary
Analog Devices Inc
According to Wall Street analysts, the average 1-year price target for
ADI
is 247.491 USD
with a low forecast of 156.55 USD and a high forecast of 299.25 USD.
Dividends
Current shareholder yield for ADI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADI
stock under the Base Case scenario is
175.516
USD.
Compared to the current market price of 244.675 USD,
Analog Devices Inc
is
Overvalued by 28%.