Analog Devices Inc
NASDAQ:ADI

Watchlist Manager
Analog Devices Inc Logo
Analog Devices Inc
NASDAQ:ADI
Watchlist
Price: 277.26 USD -0.35%
Market Cap: 136.4B USD

Relative Value

The Relative Value of one ADI stock under the Base Case scenario is hidden USD. Compared to the current market price of 277.26 USD, Analog Devices Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
14
Median 3Y
10.3
Median 5Y
8.9
Industry
3.4
Forward
10.8
vs History
30
vs Industry
14
Median 3Y
50.3
Median 5Y
39.4
Industry
30.2
Forward
29.3
vs History
14
vs Industry
23
Median 3Y
23.8
Median 5Y
23.8
Industry
18.6
vs History
47
vs Industry
24
Median 3Y
25.5
Median 5Y
26.8
Industry
25.8
vs History
15
vs Industry
32
Median 3Y
2.7
Median 5Y
2.7
Industry
2.6
vs History
1
vs Industry
11
Median 3Y
10.8
Median 5Y
9.5
Industry
3.5
Forward
11.2
vs History
6
vs Industry
22
Median 3Y
17.7
Median 5Y
14.4
Industry
11.6
vs History
7
vs Industry
22
Median 3Y
23.1
Median 5Y
21.7
Industry
18
Forward
20.4
vs History
25
vs Industry
16
Median 3Y
39.8
Median 5Y
33.2
Industry
24.7
Forward
25.2
vs History
15
vs Industry
21
Median 3Y
24.9
Median 5Y
24.9
Industry
18.3
vs History
28
vs Industry
18
Median 3Y
31.3
Median 5Y
29.5
Industry
23.9
vs History
0
vs Industry
37
Median 3Y
2.2
Median 5Y
2.2
Industry
2.2

Multiples Across Competitors

ADI Competitors Multiples
Analog Devices Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Analog Devices Inc
NASDAQ:ADI
135.8B USD 12.3 59.9 28.1 46.9
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 23.8 44.9 38.9 39.8
US
Broadcom Inc
NASDAQ:AVGO
1.8T USD 29.9 94.7 56.5 78.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.9T TWD 10.4 23.9 14.4 20
US
Advanced Micro Devices Inc
NASDAQ:AMD
350.5B USD 10.9 106 59.4 122.9
US
Micron Technology Inc
NASDAQ:MU
254.3B USD 6.8 29.8 14.2 26.2
KR
SK Hynix Inc
KRX:000660
374.2T KRW 4.9 13 8.3 11.8
US
Intel Corp
NASDAQ:INTC
193B USD 3.6 974.9 18.4 -1 982.2
US
Qualcomm Inc
NASDAQ:QCOM
187.3B USD 4.2 33.8 13.7 15.5
US
Texas Instruments Inc
NASDAQ:TXN
163.7B USD 9.5 32.6 21.8 28.6
UK
Arm Holdings PLC
NASDAQ:ARM
149.1B USD 33.8 179.6 135.9 169.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Analog Devices Inc
NASDAQ:ADI
Average EV/EBIT: 55.9
46.9
32%
1.5
US
NVIDIA Corp
NASDAQ:NVDA
39.8
49%
0.8
US
Broadcom Inc
NASDAQ:AVGO
78.5
66%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20
22%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
122.9
91%
1.4
US
Micron Technology Inc
NASDAQ:MU
26.2
43%
0.6
KR
SK Hynix Inc
KRX:000660
11.8
27%
0.4
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 982.2 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.5
9%
1.7
US
Texas Instruments Inc
NASDAQ:TXN
28.6
17%
1.7
UK
Arm Holdings PLC
NASDAQ:ARM
169.1
64%
2.6