Analog Devices Inc
NASDAQ:ADI
Analog Devices Inc
NASDAQ:ADI
Price:
185.44 USD
-0.31%
Updated:
Apr 19, 2024
Income Statement
Earnings Waterfall
Analog Devices Inc
Analog Devices Inc
|
Revenue
|
11.6B
USD
|
|
Cost of Revenue
|
-4.3B
USD
|
|
Gross Profit
|
7.2B
USD
|
|
Operating Expenses
|
-3.8B
USD
|
|
Operating Income
|
3.5B
USD
|
|
Other Expenses
|
-639.2m
USD
|
|
Net Income
|
2.8B
USD
|
Income Statement
Analog Devices Inc
Analog Devices Inc
Currency: USD
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 640
N/A
|
2 675
+1%
|
2 729
+2%
|
2 865
+5%
|
3 009
+5%
|
3 135
+4%
|
3 271
+4%
|
3 435
+5%
|
3 433
0%
|
3 390
-1%
|
3 397
+0%
|
3 421
+1%
|
3 636
+6%
|
4 006
+10%
|
4 570
+14%
|
5 246
+15%
|
5 829
+11%
|
6 244
+7%
|
6 369
+2%
|
6 225
-2%
|
6 199
0%
|
6 162
-1%
|
6 084
-1%
|
5 991
-2%
|
5 754
-4%
|
5 544
-4%
|
5 520
0%
|
5 603
+2%
|
5 858
+5%
|
6 202
+6%
|
6 505
+5%
|
7 318
+12%
|
8 444
+15%
|
9 755
+16%
|
11 106
+14%
|
12 014
+8%
|
12 579
+5%
|
12 870
+2%
|
12 837
0%
|
12 306
-4%
|
11 569
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(929)
|
(927)
|
(940)
|
(1 035)
|
(1 084)
|
(1 124)
|
(1 167)
|
(1 176)
|
(1 200)
|
(1 191)
|
(1 194)
|
(1 194)
|
(1 238)
|
(1 478)
|
(1 848)
|
(2 078)
|
(2 237)
|
(2 221)
|
(2 051)
|
(1 974)
|
(1 981)
|
(1 982)
|
(1 967)
|
(1 977)
|
(1 931)
|
(1 909)
|
(1 910)
|
(1 913)
|
(1 970)
|
(2 025)
|
(2 079)
|
(2 793)
|
(3 563)
|
(4 065)
|
(4 594)
|
(4 481)
|
(4 324)
|
(4 415)
|
(4 464)
|
(4 428)
|
(4 342)
|
|
| Gross Profit |
1 711
N/A
|
1 748
+2%
|
1 789
+2%
|
1 830
+2%
|
1 925
+5%
|
2 011
+4%
|
2 103
+5%
|
2 259
+7%
|
2 233
-1%
|
2 199
-2%
|
2 202
+0%
|
2 227
+1%
|
2 398
+8%
|
2 528
+5%
|
2 722
+8%
|
3 168
+16%
|
3 591
+13%
|
4 023
+12%
|
4 317
+7%
|
4 250
-2%
|
4 219
-1%
|
4 180
-1%
|
4 117
-2%
|
4 014
-3%
|
3 822
-5%
|
3 635
-5%
|
3 610
-1%
|
3 690
+2%
|
3 888
+5%
|
4 178
+7%
|
4 426
+6%
|
4 525
+2%
|
4 882
+8%
|
5 690
+17%
|
6 511
+14%
|
7 532
+16%
|
8 255
+10%
|
8 455
+2%
|
8 373
-1%
|
7 877
-6%
|
7 227
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(914)
|
(921)
|
(968)
|
(1 040)
|
(1 109)
|
(1 167)
|
(1 197)
|
(1 428)
|
(1 415)
|
(1 409)
|
(1 409)
|
(1 185)
|
(1 236)
|
(1 441)
|
(1 709)
|
(1 957)
|
(2 196)
|
(2 270)
|
(2 269)
|
(2 290)
|
(2 279)
|
(2 267)
|
(2 246)
|
(2 207)
|
(2 209)
|
(2 154)
|
(2 117)
|
(2 120)
|
(2 122)
|
(2 214)
|
(2 304)
|
(2 615)
|
(3 027)
|
(3 413)
|
(3 823)
|
(3 813)
|
(3 828)
|
(3 842)
|
(3 839)
|
(3 893)
|
(3 772)
|
|
| Selling, General & Administrative |
(397)
|
(396)
|
(432)
|
(455)
|
(477)
|
(492)
|
(479)
|
(479)
|
(466)
|
(461)
|
(464)
|
(461)
|
(485)
|
(563)
|
(624)
|
(691)
|
(737)
|
(718)
|
(706)
|
(696)
|
(686)
|
(677)
|
(668)
|
(648)
|
(680)
|
(659)
|
(641)
|
(640)
|
(611)
|
(653)
|
(696)
|
(783)
|
(910)
|
(1 032)
|
(1 171)
|
(1 099)
|
(1 128)
|
(1 147)
|
(1 154)
|
(1 273)
|
(1 237)
|
|
| Research & Development |
(517)
|
(525)
|
(536)
|
(560)
|
(583)
|
(601)
|
(622)
|
(637)
|
(643)
|
(649)
|
(652)
|
(654)
|
(680)
|
(755)
|
(868)
|
(968)
|
(1 073)
|
(1 127)
|
(1 143)
|
(1 165)
|
(1 164)
|
(1 160)
|
(1 149)
|
(1 130)
|
(1 100)
|
(1 067)
|
(1 047)
|
(1 051)
|
(1 082)
|
(1 131)
|
(1 177)
|
(1 296)
|
(1 435)
|
(1 553)
|
(1 679)
|
(1 701)
|
(1 688)
|
(1 683)
|
(1 675)
|
(1 660)
|
(1 638)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(1)
|
(26)
|
(50)
|
(74)
|
(96)
|
(88)
|
(82)
|
(75)
|
(70)
|
(70)
|
(71)
|
(122)
|
(217)
|
(297)
|
(386)
|
(425)
|
(420)
|
(429)
|
(429)
|
(429)
|
(429)
|
(429)
|
(429)
|
(429)
|
(429)
|
(429)
|
(430)
|
(431)
|
(431)
|
(537)
|
(683)
|
(828)
|
(973)
|
(1 013)
|
(1 012)
|
(1 012)
|
(1 010)
|
(960)
|
(897)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(224)
|
(224)
|
(224)
|
(224)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
798
N/A
|
827
+4%
|
821
-1%
|
789
-4%
|
815
+3%
|
844
+4%
|
907
+7%
|
831
-8%
|
818
-2%
|
790
-3%
|
793
+0%
|
1 042
+31%
|
1 163
+12%
|
1 087
-6%
|
1 013
-7%
|
1 212
+20%
|
1 396
+15%
|
1 753
+26%
|
2 049
+17%
|
1 961
-4%
|
1 939
-1%
|
1 914
-1%
|
1 871
-2%
|
1 807
-3%
|
1 613
-11%
|
1 481
-8%
|
1 493
+1%
|
1 570
+5%
|
1 766
+12%
|
1 963
+11%
|
2 122
+8%
|
1 910
-10%
|
1 855
-3%
|
2 276
+23%
|
2 689
+18%
|
3 720
+38%
|
4 427
+19%
|
4 613
+4%
|
4 535
-2%
|
3 984
-12%
|
3 455
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(15)
|
(15)
|
(23)
|
(24)
|
(25)
|
(25)
|
(18)
|
(24)
|
(32)
|
(40)
|
(68)
|
(90)
|
(136)
|
(191)
|
(221)
|
(254)
|
(257)
|
(249)
|
(244)
|
(234)
|
(228)
|
(226)
|
(219)
|
(210)
|
(202)
|
(190)
|
(189)
|
(185)
|
(179)
|
(178)
|
(184)
|
(193)
|
(199)
|
(204)
|
(194)
|
(191)
|
(193)
|
(204)
|
(223)
|
(242)
|
|
| Non-Reccuring Items |
(19)
|
(19)
|
(19)
|
(37)
|
(35)
|
(35)
|
(35)
|
0
|
0
|
(14)
|
(14)
|
(20)
|
(63)
|
(50)
|
(50)
|
(49)
|
(57)
|
(58)
|
(60)
|
(61)
|
(26)
|
(33)
|
(33)
|
(96)
|
(85)
|
(78)
|
(118)
|
(72)
|
(77)
|
(99)
|
(67)
|
(433)
|
(477)
|
(500)
|
(629)
|
(441)
|
(382)
|
(358)
|
(243)
|
(161)
|
(177)
|
|
| Total Other Income |
76
|
77
|
86
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
2
|
(1)
|
(2)
|
(3)
|
(8)
|
(8)
|
(7)
|
(6)
|
0
|
1
|
(4)
|
(5)
|
(6)
|
(6)
|
(2)
|
(3)
|
2
|
18
|
17
|
25
|
35
|
31
|
42
|
39
|
14
|
(5)
|
(5)
|
(3)
|
8
|
11
|
|
| Pre-Tax Income |
841
N/A
|
871
+4%
|
873
+0%
|
729
-17%
|
754
+3%
|
782
+4%
|
844
+8%
|
810
-4%
|
792
-2%
|
741
-6%
|
738
0%
|
957
+30%
|
1 008
+5%
|
900
-11%
|
770
-14%
|
935
+21%
|
1 077
+15%
|
1 430
+33%
|
1 734
+21%
|
1 655
-5%
|
1 680
+1%
|
1 648
-2%
|
1 607
-2%
|
1 486
-8%
|
1 312
-12%
|
1 199
-9%
|
1 182
-1%
|
1 312
+11%
|
1 522
+16%
|
1 703
+12%
|
1 902
+12%
|
1 329
-30%
|
1 216
-9%
|
1 619
+33%
|
1 895
+17%
|
3 099
+64%
|
3 849
+24%
|
4 057
+5%
|
4 084
+1%
|
3 608
-12%
|
3 048
-16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(146)
|
(153)
|
(151)
|
(100)
|
(99)
|
(109)
|
(135)
|
(113)
|
(109)
|
(93)
|
(76)
|
(95)
|
(94)
|
(63)
|
(95)
|
(129)
|
(195)
|
(242)
|
(206)
|
(94)
|
(50)
|
(58)
|
(63)
|
(123)
|
(108)
|
(87)
|
(70)
|
(91)
|
(117)
|
(142)
|
(201)
|
62
|
66
|
23
|
(7)
|
(350)
|
(419)
|
(433)
|
(332)
|
(375)
|
(314)
|
|
| Income from Continuing Operations |
695
|
718
|
722
|
629
|
656
|
673
|
709
|
697
|
683
|
648
|
662
|
862
|
914
|
837
|
676
|
805
|
882
|
1 188
|
1 528
|
1 561
|
1 630
|
1 590
|
1 544
|
1 363
|
1 204
|
1 112
|
1 112
|
1 221
|
1 405
|
1 561
|
1 701
|
1 390
|
1 282
|
1 642
|
1 888
|
2 749
|
3 430
|
3 624
|
3 752
|
3 233
|
2 734
|
|
| Net Income (Common) |
695
N/A
|
718
+3%
|
722
+1%
|
629
-13%
|
656
+4%
|
673
+3%
|
709
+5%
|
697
-2%
|
683
-2%
|
648
-5%
|
662
+2%
|
862
+30%
|
914
+6%
|
837
-8%
|
675
-19%
|
803
+19%
|
878
+9%
|
1 183
+35%
|
1 522
+29%
|
1 501
-1%
|
1 564
+4%
|
1 531
-2%
|
1 486
-3%
|
1 360
-8%
|
1 209
-11%
|
1 110
-8%
|
1 112
+0%
|
1 221
+10%
|
1 405
+15%
|
1 561
+11%
|
1 701
+9%
|
1 390
-18%
|
1 282
-8%
|
1 642
+28%
|
1 888
+15%
|
2 749
+46%
|
3 430
+25%
|
3 624
+6%
|
3 752
+4%
|
3 315
-12%
|
2 816
-15%
|
|
| EPS (Diluted) |
2.2
N/A
|
2.27
+3%
|
2.28
+0%
|
1.98
-13%
|
2.07
+5%
|
2.13
+3%
|
2.24
+5%
|
2.2
-2%
|
2.15
-2%
|
2.07
-4%
|
2.13
+3%
|
2.76
+30%
|
2.7
-2%
|
2.22
-18%
|
1.81
-18%
|
2.29
+27%
|
2.33
+2%
|
3.16
+36%
|
4.06
+28%
|
4
-1%
|
4.19
+5%
|
4.1
-2%
|
3.98
-3%
|
3.65
-8%
|
3.24
-11%
|
2.98
-8%
|
2.98
N/A
|
3.28
+10%
|
3.77
+15%
|
4.19
+11%
|
4.57
+9%
|
3.46
-24%
|
2.41
-30%
|
3.12
+29%
|
3.62
+16%
|
5.25
+45%
|
6.7
+28%
|
7.12
+6%
|
7.45
+5%
|
6.55
-12%
|
5.64
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
