Analog Devices Inc
NASDAQ:ADI

Watchlist Manager
Analog Devices Inc Logo
Analog Devices Inc
NASDAQ:ADI
Watchlist
Price: 277.26 USD -0.35% Market Closed
Market Cap: 136.4B USD

Income Statement

Earnings Waterfall
Analog Devices Inc

Revenue
11B USD
Cost of Revenue
-4.2B USD
Gross Profit
6.8B USD
Operating Expenses
-3.8B USD
Operating Income
3B USD
Other Expenses
-735.1m USD
Net Income
2.3B USD

Income Statement
Analog Devices Inc

Rotate your device to view
Income Statement
Currency: USD
Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Jan-2004 May-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Jan-2009 May-2009 Aug-2009 Oct-2009 Jan-2010 May-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
59
53
48
44
39
38
35
32
23
15
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
7
9
10
10
11
12
16
19
23
26
26
26
26
26
27
27
27
28
28
35
35
35
33
27
33
45
57
89
118
171
226
251
276
269
258
254
244
239
237
229
219
209
195
193
187
180
179
185
194
201
207
200
209
223
241
265
281
295
311
322
320
318
312
318
Revenue
1 898
N/A
1 710
-10%
1 675
-2%
1 708
+2%
1 782
+4%
1 870
+5%
1 945
+4%
2 047
+5%
2 185
+7%
2 362
+8%
2 559
+8%
2 634
+3%
2 609
-1%
2 534
-3%
2 399
-5%
2 135
-11%
2 365
+11%
2 339
-1%
2 355
+1%
2 250
-4%
2 413
+7%
2 432
+1%
2 451
+1%
2 465
+1%
2 452
-1%
2 504
+2%
2 546
+2%
2 583
+1%
2 446
-5%
2 271
-7%
2 104
-7%
2 015
-4%
2 141
+6%
2 335
+9%
2 563
+10%
2 762
+8%
2 887
+5%
3 010
+4%
3 047
+1%
2 993
-2%
2 913
-3%
2 797
-4%
2 722
-3%
2 701
-1%
2 675
-1%
2 659
-1%
2 651
0%
2 634
-1%
2 640
+0%
2 675
+1%
2 729
+2%
2 865
+5%
3 009
+5%
3 135
+4%
3 271
+4%
3 435
+5%
3 433
0%
3 390
-1%
3 397
+0%
3 421
+1%
3 636
+6%
4 006
+10%
4 570
+14%
5 246
+15%
5 829
+11%
6 244
+7%
6 369
+2%
6 225
-2%
6 199
0%
6 162
-1%
6 084
-1%
5 991
-2%
5 754
-4%
5 544
-4%
5 520
0%
5 603
+2%
5 858
+5%
6 202
+6%
6 505
+5%
7 318
+12%
8 444
+15%
9 755
+16%
11 106
+14%
12 014
+8%
12 579
+5%
12 870
+2%
12 837
0%
12 306
-4%
11 569
-6%
10 465
-10%
9 700
-7%
9 427
-3%
9 338
-1%
9 819
+5%
10 387
+6%
11 020
+6%
Gross Profit
Cost of Revenue
(877)
(811)
(793)
(803)
(828)
(864)
(890)
(923)
(969)
(1 017)
(1 071)
(1 080)
(1 065)
(1 045)
(1 002)
(853)
(988)
(958)
(950)
(856)
(939)
(949)
(956)
(956)
(968)
(985)
(998)
(1 006)
(975)
(935)
(904)
(896)
(923)
(944)
(958)
(962)
(974)
(997)
(1 005)
(1 007)
(999)
(977)
(964)
(960)
(953)
(956)
(960)
(941)
(929)
(927)
(940)
(1 035)
(1 084)
(1 124)
(1 167)
(1 176)
(1 200)
(1 191)
(1 194)
(1 194)
(1 238)
(1 478)
(1 848)
(2 078)
(2 237)
(2 221)
(2 051)
(1 974)
(1 981)
(1 982)
(1 967)
(1 977)
(1 931)
(1 909)
(1 910)
(1 913)
(1 970)
(2 025)
(2 079)
(2 793)
(3 563)
(4 065)
(4 594)
(4 481)
(4 324)
(4 415)
(4 464)
(4 428)
(4 342)
(4 202)
(4 089)
(4 046)
(4 000)
(4 049)
(4 139)
(4 246)
Gross Profit
1 020
N/A
898
-12%
882
-2%
905
+3%
954
+5%
1 007
+6%
1 056
+5%
1 124
+6%
1 217
+8%
1 345
+11%
1 488
+11%
1 554
+4%
1 544
-1%
1 489
-4%
1 396
-6%
1 281
-8%
1 377
+7%
1 381
+0%
1 406
+2%
1 394
-1%
1 474
+6%
1 484
+1%
1 495
+1%
1 508
+1%
1 484
-2%
1 519
+2%
1 548
+2%
1 577
+2%
1 471
-7%
1 336
-9%
1 201
-10%
1 119
-7%
1 218
+9%
1 391
+14%
1 605
+15%
1 799
+12%
1 913
+6%
2 013
+5%
2 042
+1%
1 987
-3%
1 914
-4%
1 820
-5%
1 758
-3%
1 741
-1%
1 722
-1%
1 704
-1%
1 691
-1%
1 692
+0%
1 711
+1%
1 748
+2%
1 789
+2%
1 830
+2%
1 925
+5%
2 011
+4%
2 103
+5%
2 259
+7%
2 233
-1%
2 199
-2%
2 202
+0%
2 227
+1%
2 398
+8%
2 528
+5%
2 722
+8%
3 168
+16%
3 591
+13%
4 023
+12%
4 317
+7%
4 250
-2%
4 219
-1%
4 180
-1%
4 117
-2%
4 014
-3%
3 822
-5%
3 635
-5%
3 610
-1%
3 690
+2%
3 888
+5%
4 178
+7%
4 426
+6%
4 525
+2%
4 882
+8%
5 690
+17%
6 511
+14%
7 532
+16%
8 255
+10%
8 455
+2%
8 373
-1%
7 877
-6%
7 227
-8%
6 262
-13%
5 612
-10%
5 381
-4%
5 338
-1%
5 769
+8%
6 248
+8%
6 773
+8%
Operating Income
Operating Expenses
(764)
(727)
(706)
(738)
(695)
(698)
(710)
(741)
(751)
(780)
(817)
(854)
(868)
(864)
(852)
(772)
(834)
(833)
(846)
(844)
(873)
(878)
(922)
(900)
(904)
(926)
(964)
(949)
(927)
(880)
(827)
(780)
(775)
(804)
(862)
(883)
(903)
(918)
(920)
(912)
(913)
(910)
(904)
(909)
(908)
(911)
(908)
(910)
(914)
(921)
(968)
(1 040)
(1 109)
(1 167)
(1 197)
(1 428)
(1 415)
(1 409)
(1 409)
(1 185)
(1 236)
(1 441)
(1 709)
(1 957)
(2 196)
(2 270)
(2 269)
(2 290)
(2 279)
(2 267)
(2 246)
(2 207)
(2 209)
(2 154)
(2 117)
(2 120)
(2 122)
(2 214)
(2 304)
(2 615)
(3 027)
(3 413)
(3 823)
(3 813)
(3 828)
(3 842)
(3 839)
(3 893)
(3 772)
(3 567)
(3 366)
(3 311)
(3 315)
(3 459)
(3 618)
(3 771)
Selling, General & Administrative
(260)
(245)
(245)
(257)
(268)
(277)
(282)
(288)
(298)
(312)
(329)
(340)
(344)
(345)
(340)
(333)
(350)
(360)
(373)
(384)
(395)
(389)
(391)
(390)
(388)
(402)
(407)
(416)
(403)
(381)
(356)
(333)
(334)
(349)
(372)
(391)
(402)
(410)
(410)
(407)
(406)
(400)
(398)
(397)
(395)
(398)
(396)
(396)
(397)
(396)
(432)
(455)
(477)
(492)
(479)
(479)
(466)
(461)
(464)
(461)
(485)
(563)
(624)
(691)
(737)
(718)
(706)
(696)
(686)
(677)
(668)
(648)
(680)
(659)
(641)
(640)
(611)
(653)
(696)
(783)
(910)
(1 032)
(1 171)
(1 099)
(1 128)
(1 147)
(1 154)
(1 273)
(1 237)
(1 157)
(1 080)
(1 069)
(1 063)
(1 122)
(1 190)
(1 255)
Research & Development
(448)
(426)
(418)
(424)
(412)
(419)
(426)
(450)
(452)
(467)
(486)
(514)
(522)
(523)
(511)
(438)
(484)
(473)
(472)
(460)
(478)
(489)
(499)
(510)
(516)
(524)
(532)
(533)
(524)
(499)
(470)
(447)
(442)
(455)
(474)
(492)
(501)
(508)
(510)
(506)
(507)
(504)
(506)
(512)
(513)
(513)
(513)
(513)
(517)
(525)
(536)
(560)
(583)
(601)
(622)
(637)
(643)
(649)
(652)
(654)
(680)
(755)
(868)
(968)
(1 073)
(1 127)
(1 143)
(1 165)
(1 164)
(1 160)
(1 149)
(1 130)
(1 100)
(1 067)
(1 047)
(1 051)
(1 082)
(1 131)
(1 177)
(1 296)
(1 435)
(1 553)
(1 679)
(1 701)
(1 688)
(1 683)
(1 675)
(1 660)
(1 638)
(1 577)
(1 516)
(1 488)
(1 499)
(1 586)
(1 678)
(1 766)
Depreciation & Amortization
(57)
(57)
0
(57)
(15)
(1)
0
(3)
(1)
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(1)
(26)
(50)
(74)
(96)
(88)
(82)
(75)
(70)
(70)
(71)
(122)
(217)
(297)
(386)
(425)
(420)
(429)
(429)
(429)
(429)
(429)
(429)
(429)
(429)
(429)
(430)
(431)
(431)
(537)
(683)
(828)
(973)
(1 013)
(1 012)
(1 012)
(1 010)
(960)
(897)
(833)
(770)
(755)
(752)
(750)
(750)
(750)
Other Operating Expenses
0
0
(43)
0
0
0
0
0
0
0
0
0
(2)
3
0
0
0
0
0
0
0
0
(32)
0
0
0
(25)
0
0
0
0
0
0
0
(16)
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
(224)
(224)
(224)
(224)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
256
N/A
171
-33%
175
+2%
166
-5%
259
+56%
309
+19%
346
+12%
384
+11%
466
+21%
564
+21%
672
+19%
699
+4%
676
-3%
625
-8%
545
-13%
510
-6%
542
+6%
548
+1%
560
+2%
550
-2%
601
+9%
606
+1%
572
-5%
609
+6%
581
-5%
593
+2%
584
-2%
628
+8%
544
-13%
456
-16%
374
-18%
339
-9%
443
+31%
587
+33%
743
+27%
916
+23%
1 010
+10%
1 095
+8%
1 122
+3%
1 074
-4%
1 001
-7%
910
-9%
855
-6%
832
-3%
814
-2%
793
-3%
783
-1%
783
+0%
798
+2%
827
+4%
821
-1%
789
-4%
815
+3%
844
+4%
907
+7%
831
-8%
818
-2%
790
-3%
793
+0%
1 042
+31%
1 163
+12%
1 087
-6%
1 013
-7%
1 212
+20%
1 396
+15%
1 753
+26%
2 049
+17%
1 961
-4%
1 939
-1%
1 914
-1%
1 871
-2%
1 807
-3%
1 613
-11%
1 481
-8%
1 493
+1%
1 570
+5%
1 766
+12%
1 963
+11%
2 122
+8%
1 910
-10%
1 855
-3%
2 276
+23%
2 689
+18%
3 720
+38%
4 427
+19%
4 613
+4%
4 535
-2%
3 984
-12%
3 455
-13%
2 696
-22%
2 246
-17%
2 070
-8%
2 023
-2%
2 311
+14%
2 630
+14%
3 002
+14%
Pre-Tax Income
Interest Income Expense
52
39
28
20
17
14
12
9
12
17
24
36
44
53
63
72
80
90
97
100
102
97
88
77
65
55
45
41
36
29
22
12
3
(1)
(1)
(1)
(1)
(2)
(7)
(10)
(13)
(14)
(13)
(12)
(12)
(12)
(14)
(14)
(14)
(15)
(15)
(23)
(24)
(25)
(25)
(18)
(24)
(32)
(40)
(68)
(90)
(136)
(191)
(221)
(254)
(257)
(249)
(244)
(234)
(228)
(226)
(219)
(210)
(202)
(190)
(189)
(185)
(179)
(178)
(184)
(193)
(199)
(204)
(194)
(191)
(193)
(204)
(223)
(242)
(253)
(251)
(243)
(227)
(218)
(212)
(212)
Non-Reccuring Items
(47)
(74)
(78)
(48)
(94)
(69)
(43)
(10)
(20)
(20)
(19)
0
2
0
7
(31)
(33)
(33)
(38)
(24)
(28)
(38)
0
(40)
(35)
(25)
0
(3)
(45)
(57)
(57)
(54)
(28)
(17)
0
(16)
0
0
0
(2)
(5)
0
(11)
(8)
(20)
(20)
(14)
(30)
(19)
(19)
(19)
(37)
(35)
(35)
(35)
0
0
(14)
(14)
(20)
(63)
(50)
(50)
(49)
(57)
(58)
(60)
(61)
(26)
(33)
(33)
(96)
(85)
(78)
(118)
(72)
(77)
(99)
(67)
(433)
(477)
(500)
(629)
(441)
(382)
(358)
(243)
(161)
(177)
(160)
(148)
(37)
(85)
(81)
(73)
(70)
Total Other Income
2
1
1
2
0
1
0
(1)
(3)
(4)
(3)
(2)
(1)
(1)
(0)
0
(2)
11
11
10
21
18
17
16
8
(2)
(2)
0
1
2
2
1
0
(0)
(1)
2
3
2
3
0
(0)
1
1
1
1
(1)
(9)
77
76
77
86
(1)
(3)
(2)
(3)
(2)
(3)
(3)
(1)
2
(1)
(2)
(3)
(8)
(8)
(7)
(6)
0
1
(4)
(5)
(6)
(6)
(2)
(3)
2
18
17
25
35
31
42
39
14
(5)
(5)
(3)
8
11
2
(14)
(12)
(11)
(11)
(3)
(8)
Pre-Tax Income
264
N/A
137
-48%
127
-7%
140
+10%
183
+31%
254
+39%
316
+24%
382
+21%
455
+19%
558
+23%
674
+21%
733
+9%
722
-2%
677
-6%
614
-9%
550
-10%
588
+7%
616
+5%
630
+2%
637
+1%
696
+9%
682
-2%
677
-1%
661
-2%
618
-7%
620
+0%
627
+1%
666
+6%
536
-20%
430
-20%
342
-21%
297
-13%
418
+41%
570
+36%
741
+30%
902
+22%
1 012
+12%
1 095
+8%
1 119
+2%
1 061
-5%
983
-7%
898
-9%
832
-7%
814
-2%
784
-4%
760
-3%
745
-2%
815
+9%
841
+3%
871
+4%
873
+0%
729
-17%
754
+3%
782
+4%
844
+8%
810
-4%
792
-2%
741
-6%
738
0%
957
+30%
1 008
+5%
900
-11%
770
-14%
935
+21%
1 077
+15%
1 430
+33%
1 734
+21%
1 655
-5%
1 680
+1%
1 648
-2%
1 607
-2%
1 486
-8%
1 312
-12%
1 199
-9%
1 182
-1%
1 312
+11%
1 522
+16%
1 703
+12%
1 902
+12%
1 329
-30%
1 216
-9%
1 619
+33%
1 895
+17%
3 099
+64%
3 849
+24%
4 057
+5%
4 084
+1%
3 608
-12%
3 048
-16%
2 285
-25%
1 833
-20%
1 777
-3%
1 699
-4%
2 001
+18%
2 341
+17%
2 712
+16%
Net Income
Tax Provision
(73)
(34)
(32)
(35)
(42)
(57)
(71)
(84)
(100)
(122)
(147)
(162)
(160)
(151)
(136)
(174)
(174)
(186)
(185)
(118)
(131)
(125)
(130)
(160)
(150)
(149)
(152)
(141)
(108)
(81)
(56)
(50)
(75)
(112)
(149)
(190)
(205)
(213)
(216)
(201)
(198)
(192)
(177)
(162)
(141)
(115)
(94)
(142)
(146)
(153)
(151)
(100)
(99)
(109)
(135)
(113)
(109)
(93)
(76)
(95)
(94)
(63)
(95)
(129)
(195)
(242)
(206)
(94)
(50)
(58)
(63)
(123)
(108)
(87)
(70)
(91)
(117)
(142)
(201)
62
66
23
(7)
(350)
(419)
(433)
(332)
(375)
(314)
(226)
(259)
(146)
(140)
(173)
(388)
(449)
Income from Continuing Operations
191
103
95
105
141
198
245
298
355
436
527
571
561
526
479
376
414
430
445
518
565
557
547
502
468
472
476
525
428
350
286
247
343
458
592
711
807
882
902
861
785
706
656
651
643
645
651
673
695
718
722
629
656
673
709
697
683
648
662
862
914
837
676
805
882
1 188
1 528
1 561
1 630
1 590
1 544
1 363
1 204
1 112
1 112
1 221
1 405
1 561
1 701
1 390
1 282
1 642
1 888
2 749
3 430
3 624
3 752
3 233
2 734
2 059
1 574
1 631
1 560
1 827
1 954
2 263
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
191
N/A
103
-46%
95
-8%
105
+11%
141
+34%
198
+40%
245
+24%
298
+22%
355
+19%
436
+23%
527
+21%
571
+8%
561
-2%
526
-6%
479
-9%
415
-13%
428
+3%
456
+7%
479
+5%
549
+15%
582
+6%
562
-4%
537
-4%
497
-8%
714
+44%
722
+1%
740
+3%
786
+6%
441
-44%
359
-18%
286
-20%
248
-13%
343
+38%
459
+34%
593
+29%
712
+20%
814
+14%
888
+9%
909
+2%
867
-5%
785
-10%
706
-10%
656
-7%
651
-1%
643
-1%
645
+0%
651
+1%
673
+3%
695
+3%
718
+3%
722
+1%
629
-13%
656
+4%
673
+3%
709
+5%
697
-2%
683
-2%
648
-5%
662
+2%
862
+30%
914
+6%
837
-8%
675
-19%
803
+19%
878
+9%
1 183
+35%
1 522
+29%
1 501
-1%
1 564
+4%
1 531
-2%
1 486
-3%
1 360
-8%
1 209
-11%
1 110
-8%
1 112
+0%
1 221
+10%
1 405
+15%
1 561
+11%
1 701
+9%
1 390
-18%
1 282
-8%
1 642
+28%
1 888
+15%
2 749
+46%
3 430
+25%
3 624
+6%
3 752
+4%
3 315
-12%
2 816
-15%
2 140
-24%
1 656
-23%
1 635
-1%
1 564
-4%
1 831
+17%
1 958
+7%
2 267
+16%
EPS (Diluted)
0.49
N/A
0.26
-47%
0.24
-8%
0.28
+17%
0.37
+32%
0.52
+41%
0.65
+25%
0.78
+20%
0.9
+15%
1.1
+22%
1.35
+23%
1.45
+7%
1.44
-1%
1.36
-6%
1.25
-8%
1.08
-14%
1.12
+4%
1.21
+8%
1.29
+7%
1.47
+14%
1.66
+13%
1.65
-1%
1.64
-1%
1.51
-8%
2.34
+55%
2.44
+4%
2.5
+2%
2.64
+6%
1.51
-43%
1.22
-19%
0.97
-20%
0.85
-12%
1.12
+32%
1.5
+34%
1.95
+30%
2.33
+19%
2.63
+13%
2.86
+9%
2.94
+3%
2.81
-4%
2.55
-9%
2.3
-10%
2.15
-7%
2.13
-1%
2.09
-2%
2.02
-3%
2.08
+3%
2.14
+3%
2.2
+3%
2.27
+3%
2.28
+0%
1.98
-13%
2.07
+5%
2.13
+3%
2.24
+5%
2.2
-2%
2.15
-2%
2.07
-4%
2.13
+3%
2.76
+30%
2.7
-2%
2.22
-18%
1.81
-18%
2.29
+27%
2.33
+2%
3.16
+36%
4.06
+28%
4
-1%
4.19
+5%
4.1
-2%
3.98
-3%
3.65
-8%
3.24
-11%
2.98
-8%
2.98
N/A
3.28
+10%
3.77
+15%
4.19
+11%
4.57
+9%
3.46
-24%
2.41
-30%
3.12
+29%
3.62
+16%
5.25
+45%
6.7
+28%
7.12
+6%
7.45
+5%
6.55
-12%
5.64
-14%
4.29
-24%
3.31
-23%
3.27
-1%
3.13
-4%
3.67
+17%
3.92
+7%
4.56
+16%