Automatic Data Processing Inc
NASDAQ:ADP

Watchlist Manager
Automatic Data Processing Inc Logo
Automatic Data Processing Inc
NASDAQ:ADP
Watchlist
Price: 261.63 USD 0.86% Market Closed
Market Cap: 105.8B USD

Intrinsic Value

The intrinsic value of one ADP stock under the Base Case scenario is 242.78 USD. Compared to the current market price of 261.63 USD, Automatic Data Processing Inc is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADP Intrinsic Value
242.78 USD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Automatic Data Processing Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ADP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Automatic Data Processing Inc.

Explain Valuation
Compare ADP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

ADP’s revenue is heavily tied to U.S. employment levels and short-term interest rates that drive client-float income, making the company especially vulnerable if a significant economic downturn reduces payroll volumes and interest spreads.

The growing number of competing cloud-based payroll and HR platforms, including aggressive smaller tech entrants, poses a threat to ADP’s pricing power and may require sustained, margin-compressing R&D investments to keep pace with innovation.

Due to handling sensitive payroll and HR data, ADP faces heightened cybersecurity risks; a substantial breach or perceived lapse in data protection could undermine client trust, erode the company’s reputation, and lead to hefty legal expenses.

Bull Theses

ADP’s robust client retention rate, driven by its reputation for reliable payroll processing and comprehensive compliance support, creates a strong recurring revenue stream and shields the company from moderate economic volatility.

Enhanced cloud offerings and integrated HR solutions provide ample cross-selling opportunities to existing customers, potentially driving higher revenue per client and deepening engagement across payroll, benefits, and workforce analytics services.

Ongoing international expansion, supported by localized service adaptations and a strong global partner network, positions ADP to capture emerging market growth while reinforcing its leadership in payroll and workforce management solutions worldwide.

Show More Less
How do you feel about ADP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Automatic Data Processing Inc

Current Assets 44.2B
Cash & Short-Term Investments 7.9B
Receivables 3.5B
Other Current Assets 32.8B
Non-Current Assets 10.1B
PP&E 1B
Intangibles 4.9B
Other Non-Current Assets 4.2B
Current Liabilities 41.9B
Accounts Payable 129m
Accrued Liabilities 3.5B
Short-Term Debt 5.2B
Other Current Liabilities 33.1B
Non-Current Liabilities 6B
Long-Term Debt 4B
Other Non-Current Liabilities 2B
Efficiency

Free Cash Flow Analysis
Automatic Data Processing Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Automatic Data Processing Inc

Revenue
20.9B USD
Cost of Revenue
-11B USD
Gross Profit
9.9B USD
Operating Expenses
-4.4B USD
Operating Income
5.5B USD
Other Expenses
-1.3B USD
Net Income
4.1B USD
Fundamental Scores

ADP Profitability Score
Profitability Due Diligence

Automatic Data Processing Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Operating Margin
Healthy Gross Margin
63/100
Profitability
Score

Automatic Data Processing Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

ADP Solvency Score
Solvency Due Diligence

Automatic Data Processing Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Average Altman Z-Score
Positive Net Debt
Long-Term Solvency
54/100
Solvency
Score

Automatic Data Processing Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADP Price Targets Summary
Automatic Data Processing Inc

Wall Street analysts forecast ADP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADP is 297.42 USD with a low forecast of 247.45 USD and a high forecast of 348.6 USD.

Lowest
Price Target
247.45 USD
5% Downside
Average
Price Target
297.42 USD
14% Upside
Highest
Price Target
348.6 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 7, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ADP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADP Insider Trading
Buy and sell transactions by insiders

ADP News

Other Videos
What is the Intrinsic Value of one ADP stock?

The intrinsic value of one ADP stock under the Base Case scenario is 242.78 USD.

Is ADP stock undervalued or overvalued?

Compared to the current market price of 261.63 USD, Automatic Data Processing Inc is Overvalued by 7%.

Back to Top