Automatic Data Processing Inc
NASDAQ:ADP

Watchlist Manager
Automatic Data Processing Inc Logo
Automatic Data Processing Inc
NASDAQ:ADP
Watchlist
Price: 307.91 USD 0.36% Market Closed
Market Cap: 125B USD

Relative Value

The Relative Value of one ADP stock under the Base Case scenario is 285.87 USD. Compared to the current market price of 307.91 USD, Automatic Data Processing Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADP Relative Value
Base Case
285.87 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
20
Median 3Y
5.4
Median 5Y
5.3
Industry
2.4
Forward
6
vs History
23
vs Industry
20
Median 3Y
29.5
Median 5Y
29.5
Industry
22.6
Forward
30.6
vs History
28
vs Industry
23
Median 3Y
25.3
Median 5Y
25.1
Industry
17
vs History
63
vs Industry
25
Median 3Y
29.3
Median 5Y
27.6
Industry
21.5
vs History
50
vs Industry
3
Median 3Y
23.8
Median 5Y
21.5
Industry
2.9
vs History
7
vs Industry
19
Median 3Y
5.5
Median 5Y
5.3
Industry
2.4
Forward
6.1
vs History
19
vs Industry
17
Median 3Y
12.5
Median 5Y
12.2
Industry
4.9
vs History
19
vs Industry
21
Median 3Y
20
Median 5Y
20
Industry
12.6
Forward
21.2
vs History
25
vs Industry
21
Median 3Y
22.3
Median 5Y
22.5
Industry
16.2
Forward
23.5
vs History
31
vs Industry
22
Median 3Y
25.5
Median 5Y
25.3
Industry
15.5
vs History
41
vs Industry
20
Median 3Y
29.6
Median 5Y
29.3
Industry
18.8
vs History
7
vs Industry
47
Median 3Y
1.9
Median 5Y
1.7
Industry
2.4

Multiples Across Competitors

ADP Competitors Multiples
Automatic Data Processing Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Automatic Data Processing Inc
NASDAQ:ADP
125.1B USD 6.2 31.3 21.5 23.8
US
Visa Inc
NYSE:V
757.8B USD 20.1 38.6 29.1 30.4
US
Mastercard Inc
NYSE:MA
517.5B USD 17.8 39.4 29.3 31
US
Fiserv Inc
NYSE:FI
91.7B USD 4.4 28.2 12.8 19.4
US
PayPal Holdings Inc
NASDAQ:PYPL
70.7B USD 2.2 15.6 10.2 11.9
NL
Adyen NV
AEX:ADYEN
53.1B EUR 23.6 57.4 43.3 48.4
US
Paychex Inc
NASDAQ:PAYX
55.4B USD 10.2 31.8 22 23.6
US
Fidelity National Information Services Inc
NYSE:FIS
42.6B USD 4.2 53 14.6 29.4
ES
Amadeus IT Group SA
MAD:AMS
31.5B EUR 5.1 25.2 13.9 19.7
US
Broadridge Financial Solutions Inc
NYSE:BR
28B USD 4.1 35.5 21.4 27.5
US
Toast Inc
NYSE:TOST
24.6B USD 4.7 155.7 129.1 184.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Automatic Data Processing Inc
NASDAQ:ADP
Average EV/EBITDA: 31.6
21.5
7%
3.1
US
Visa Inc
NYSE:V
29.1
11%
2.6
US
Mastercard Inc
NYSE:MA
29.3
15%
2
US
Fiserv Inc
NYSE:FI
12.8
12%
1.1
US
PayPal Holdings Inc
NASDAQ:PYPL
10.2
7%
1.5
NL
Adyen NV
AEX:ADYEN
43.3
31%
1.4
US
Paychex Inc
NASDAQ:PAYX
22
7%
3.1
US
Fidelity National Information Services Inc
NYSE:FIS
14.6
12%
1.2
ES
Amadeus IT Group SA
MAD:AMS
13.9
9%
1.5
US
Broadridge Financial Solutions Inc
NYSE:BR
21.4
14%
1.5
US
Toast Inc
NYSE:TOST
129.1
115%
1.1