Automatic Data Processing Inc
NASDAQ:ADP
Income Statement
Earnings Waterfall
Automatic Data Processing Inc
Income Statement
Automatic Data Processing Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
21
|
13
|
21
|
23
|
22
|
19
|
16
|
0
|
16
|
13
|
19
|
23
|
32
|
0
|
0
|
17
|
73
|
64
|
96
|
96
|
95
|
89
|
87
|
88
|
81
|
71
|
48
|
42
|
33
|
17
|
12
|
10
|
9
|
8
|
8
|
9
|
9
|
0
|
5
|
5
|
8
|
9
|
10
|
10
|
9
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
10
|
24
|
40
|
56
|
71
|
75
|
75
|
80
|
88
|
95
|
97
|
103
|
111
|
122
|
125
|
130
|
134
|
127
|
125
|
107
|
82
|
65
|
58
|
60
|
63
|
68
|
73
|
82
|
115
|
153
|
173
|
253
|
294
|
342
|
366
|
361
|
408
|
432
|
444
|
456
|
454
|
448
|
|
| Revenue |
6 975
N/A
|
7 004
+0%
|
7 043
+1%
|
7 045
+0%
|
7 081
+1%
|
7 147
+1%
|
7 221
+1%
|
7 365
+2%
|
7 581
+3%
|
7 279
-4%
|
7 393
+2%
|
7 333
-1%
|
7 427
+1%
|
6 131
-17%
|
8 057
+31%
|
7 577
-6%
|
7 237
-4%
|
6 836
-6%
|
6 684
-2%
|
7 270
+9%
|
7 566
+4%
|
7 800
+3%
|
8 037
+3%
|
8 313
+3%
|
8 569
+3%
|
8 734
+2%
|
8 966
+3%
|
9 003
+0%
|
8 945
-1%
|
8 838
-1%
|
8 753
-1%
|
8 764
+0%
|
8 838
+1%
|
8 928
+1%
|
9 061
+1%
|
9 269
+2%
|
9 563
+3%
|
9 833
+3%
|
10 115
+3%
|
10 280
+2%
|
10 453
+2%
|
10 595
+1%
|
10 722
+1%
|
10 899
+2%
|
11 103
+2%
|
9 442
-15%
|
11 012
+17%
|
10 758
-2%
|
10 469
-3%
|
10 226
-2%
|
10 431
+2%
|
10 590
+2%
|
10 790
+2%
|
10 939
+1%
|
11 064
+1%
|
11 217
+1%
|
11 441
+2%
|
11 668
+2%
|
11 871
+2%
|
12 051
+2%
|
12 213
+1%
|
12 372
+1%
|
12 540
+1%
|
12 791
+2%
|
13 076
+2%
|
13 274
+2%
|
13 507
+2%
|
13 761
+2%
|
13 894
+1%
|
14 110
+2%
|
14 296
+1%
|
14 473
+1%
|
14 692
+2%
|
14 590
-1%
|
14 565
0%
|
14 591
+0%
|
14 645
+0%
|
15 005
+2%
|
15 367
+2%
|
15 697
+2%
|
16 108
+3%
|
16 498
+2%
|
16 882
+2%
|
17 247
+2%
|
17 662
+2%
|
18 012
+2%
|
18 309
+2%
|
18 586
+2%
|
18 912
+2%
|
19 203
+2%
|
19 523
+2%
|
19 903
+2%
|
20 203
+2%
|
20 561
+2%
|
20 903
+2%
|
21 214
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 732)
|
(3 725)
|
(3 759)
|
(3 774)
|
(3 799)
|
(3 871)
|
(3 975)
|
(4 100)
|
(4 278)
|
(4 110)
|
(4 180)
|
(4 176)
|
(4 231)
|
(3 165)
|
(4 621)
|
(4 187)
|
(3 884)
|
(3 604)
|
(3 469)
|
(3 881)
|
(4 029)
|
(4 087)
|
(4 212)
|
(4 388)
|
(4 545)
|
(4 657)
|
(4 825)
|
(4 835)
|
(4 825)
|
(4 823)
|
(4 776)
|
(4 825)
|
(4 940)
|
(5 030)
|
(5 152)
|
(5 305)
|
(5 495)
|
(5 459)
|
(5 897)
|
(6 030)
|
(6 128)
|
(6 204)
|
(6 290)
|
(6 401)
|
(6 528)
|
(5 562)
|
(6 490)
|
(6 339)
|
(6 175)
|
(6 025)
|
(6 140)
|
(6 244)
|
(6 342)
|
(6 407)
|
(6 482)
|
(6 582)
|
(6 711)
|
(6 823)
|
(6 921)
|
(7 005)
|
(7 103)
|
(7 226)
|
(7 358)
|
(7 528)
|
(7 696)
|
(7 734)
|
(7 810)
|
(7 873)
|
(7 887)
|
(8 002)
|
(8 120)
|
(8 214)
|
(8 361)
|
(8 427)
|
(8 417)
|
(8 443)
|
(8 480)
|
(8 617)
|
(8 804)
|
(9 022)
|
(9 255)
|
(9 436)
|
(9 605)
|
(9 715)
|
(9 825)
|
(9 923)
|
(10 043)
|
(10 153)
|
(10 296)
|
(10 443)
|
(10 561)
|
(10 740)
|
(10 877)
|
(11 061)
|
(11 264)
|
(11 421)
|
|
| Gross Profit |
3 242
N/A
|
3 280
+1%
|
3 284
+0%
|
3 271
0%
|
3 282
+0%
|
3 276
0%
|
3 245
-1%
|
3 266
+1%
|
3 302
+1%
|
3 170
-4%
|
3 213
+1%
|
3 157
-2%
|
3 196
+1%
|
2 966
-7%
|
3 436
+16%
|
3 391
-1%
|
3 353
-1%
|
3 232
-4%
|
3 215
-1%
|
3 389
+5%
|
3 537
+4%
|
3 713
+5%
|
3 826
+3%
|
3 925
+3%
|
4 024
+3%
|
4 077
+1%
|
4 141
+2%
|
4 169
+1%
|
4 120
-1%
|
4 016
-3%
|
3 978
-1%
|
3 939
-1%
|
3 898
-1%
|
3 898
+0%
|
3 909
+0%
|
3 964
+1%
|
4 068
+3%
|
4 374
+8%
|
4 218
-4%
|
4 249
+1%
|
4 325
+2%
|
4 392
+2%
|
4 432
+1%
|
4 499
+2%
|
4 574
+2%
|
3 880
-15%
|
4 522
+17%
|
4 419
-2%
|
4 294
-3%
|
4 201
-2%
|
4 291
+2%
|
4 347
+1%
|
4 448
+2%
|
4 531
+2%
|
4 582
+1%
|
4 635
+1%
|
4 730
+2%
|
4 845
+2%
|
4 950
+2%
|
5 046
+2%
|
5 111
+1%
|
5 146
+1%
|
5 182
+1%
|
5 263
+2%
|
5 381
+2%
|
5 541
+3%
|
5 697
+3%
|
5 888
+3%
|
6 007
+2%
|
6 108
+2%
|
6 176
+1%
|
6 259
+1%
|
6 332
+1%
|
6 163
-3%
|
6 148
0%
|
6 148
0%
|
6 165
+0%
|
6 389
+4%
|
6 563
+3%
|
6 675
+2%
|
6 852
+3%
|
7 063
+3%
|
7 276
+3%
|
7 532
+4%
|
7 838
+4%
|
8 090
+3%
|
8 266
+2%
|
8 433
+2%
|
8 616
+2%
|
8 760
+2%
|
8 963
+2%
|
9 164
+2%
|
9 326
+2%
|
9 500
+2%
|
9 640
+1%
|
9 793
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 500)
|
(1 607)
|
(1 545)
|
(1 573)
|
(1 640)
|
(1 758)
|
(1 737)
|
(1 795)
|
(1 798)
|
(1 790)
|
(1 784)
|
(1 736)
|
(1 746)
|
(1 759)
|
(1 844)
|
(1 840)
|
(1 832)
|
(1 934)
|
(1 862)
|
(1 980)
|
(2 061)
|
(2 206)
|
(2 247)
|
(2 286)
|
(2 321)
|
(2 359)
|
(2 361)
|
(2 377)
|
(2 311)
|
(2 190)
|
(2 153)
|
(2 102)
|
(2 089)
|
(2 127)
|
(2 152)
|
(2 203)
|
(2 275)
|
(2 564)
|
(2 344)
|
(2 378)
|
(2 433)
|
(2 453)
|
(2 477)
|
(2 527)
|
(2 562)
|
(2 213)
|
(2 589)
|
(2 548)
|
(2 483)
|
(2 386)
|
(2 427)
|
(2 438)
|
(2 460)
|
(2 517)
|
(2 545)
|
(2 582)
|
(2 609)
|
(2 654)
|
(2 696)
|
(2 711)
|
(2 742)
|
(2 702)
|
(2 834)
|
(2 914)
|
(2 986)
|
(2 983)
|
(3 005)
|
(3 029)
|
(3 042)
|
(3 083)
|
(3 082)
|
(3 079)
|
(3 108)
|
(3 021)
|
(2 987)
|
(3 003)
|
(2 987)
|
(3 064)
|
(3 104)
|
(3 146)
|
(3 186)
|
(3 260)
|
(3 342)
|
(3 415)
|
(3 538)
|
(3 582)
|
(3 663)
|
(3 733)
|
(3 735)
|
(3 771)
|
(3 860)
|
(3 945)
|
(4 019)
|
(4 069)
|
(4 167)
|
(4 219)
|
|
| Selling, General & Administrative |
(1 621)
|
(1 607)
|
(1 598)
|
(1 607)
|
(1 640)
|
(1 758)
|
(1 737)
|
(1 795)
|
(1 879)
|
(1 790)
|
(1 806)
|
(1 758)
|
(1 756)
|
(1 759)
|
(1 865)
|
(1 860)
|
(1 866)
|
(1 934)
|
(1 951)
|
(2 060)
|
(2 118)
|
(2 206)
|
(2 247)
|
(2 287)
|
(2 323)
|
(2 359)
|
(2 364)
|
(2 379)
|
(2 313)
|
(2 190)
|
(2 155)
|
(2 104)
|
(2 090)
|
(2 127)
|
(2 152)
|
(2 203)
|
(2 275)
|
(2 315)
|
(2 386)
|
(2 391)
|
(2 433)
|
(2 453)
|
(2 477)
|
(2 527)
|
(2 562)
|
(2 200)
|
(2 544)
|
(2 498)
|
(2 429)
|
(2 370)
|
(2 409)
|
(2 418)
|
(2 440)
|
(2 497)
|
(2 522)
|
(2 560)
|
(2 587)
|
(2 637)
|
(2 680)
|
(2 693)
|
(2 724)
|
(2 684)
|
(2 814)
|
(2 894)
|
(2 966)
|
(2 959)
|
(2 982)
|
(3 007)
|
(3 020)
|
(3 064)
|
(3 066)
|
(3 062)
|
(3 092)
|
(3 003)
|
(2 969)
|
(2 983)
|
(2 965)
|
(3 041)
|
(3 079)
|
(3 105)
|
(3 160)
|
(3 233)
|
(3 314)
|
(3 388)
|
(3 508)
|
(3 551)
|
(3 631)
|
(3 698)
|
(3 701)
|
(3 737)
|
(3 783)
|
(3 867)
|
(3 942)
|
(4 032)
|
(4 112)
|
(4 174)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(3)
|
(8)
|
(12)
|
(16)
|
(19)
|
(19)
|
(20)
|
(20)
|
(23)
|
(22)
|
(21)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(24)
|
(24)
|
(23)
|
(23)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(20)
|
(22)
|
(24)
|
(25)
|
(26)
|
(26)
|
(26)
|
(28)
|
(27)
|
(29)
|
(31)
|
(32)
|
(33)
|
(34)
|
(34)
|
(35)
|
(36)
|
(35)
|
(36)
|
(36)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(250)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
120
|
0
|
54
|
33
|
0
|
0
|
0
|
0
|
81
|
0
|
22
|
22
|
10
|
0
|
21
|
20
|
34
|
0
|
89
|
80
|
58
|
0
|
1
|
1
|
2
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(43)
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(42)
|
(42)
|
0
|
(19)
|
(45)
|
|
| Operating Income |
1 742
N/A
|
1 673
-4%
|
1 740
+4%
|
1 698
-2%
|
1 641
-3%
|
1 518
-8%
|
1 508
-1%
|
1 471
-2%
|
1 504
+2%
|
1 380
-8%
|
1 429
+4%
|
1 422
-1%
|
1 450
+2%
|
1 207
-17%
|
1 593
+32%
|
1 550
-3%
|
1 521
-2%
|
1 298
-15%
|
1 353
+4%
|
1 409
+4%
|
1 476
+5%
|
1 507
+2%
|
1 579
+5%
|
1 639
+4%
|
1 703
+4%
|
1 717
+1%
|
1 780
+4%
|
1 792
+1%
|
1 809
+1%
|
1 825
+1%
|
1 824
0%
|
1 837
+1%
|
1 809
-2%
|
1 771
-2%
|
1 757
-1%
|
1 761
+0%
|
1 793
+2%
|
1 810
+1%
|
1 873
+4%
|
1 872
0%
|
1 892
+1%
|
1 939
+2%
|
1 955
+1%
|
1 971
+1%
|
2 013
+2%
|
1 668
-17%
|
1 933
+16%
|
1 870
-3%
|
1 811
-3%
|
1 815
+0%
|
1 863
+3%
|
1 909
+2%
|
1 988
+4%
|
2 014
+1%
|
2 037
+1%
|
2 053
+1%
|
2 122
+3%
|
2 191
+3%
|
2 254
+3%
|
2 335
+4%
|
2 369
+1%
|
2 444
+3%
|
2 348
-4%
|
2 350
+0%
|
2 395
+2%
|
2 557
+7%
|
2 692
+5%
|
2 859
+6%
|
2 965
+4%
|
3 024
+2%
|
3 094
+2%
|
3 180
+3%
|
3 224
+1%
|
3 142
-3%
|
3 162
+1%
|
3 145
-1%
|
3 178
+1%
|
3 325
+5%
|
3 460
+4%
|
3 529
+2%
|
3 667
+4%
|
3 803
+4%
|
3 935
+3%
|
4 117
+5%
|
4 300
+4%
|
4 507
+5%
|
4 603
+2%
|
4 700
+2%
|
4 881
+4%
|
4 989
+2%
|
5 103
+2%
|
5 218
+2%
|
5 307
+2%
|
5 431
+2%
|
5 472
+1%
|
5 574
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
114
|
68
|
103
|
130
|
127
|
108
|
87
|
0
|
55
|
27
|
23
|
24
|
(32)
|
0
|
0
|
0
|
63
|
26
|
54
|
78
|
117
|
77
|
62
|
62
|
68
|
76
|
91
|
67
|
70
|
81
|
80
|
112
|
107
|
113
|
115
|
103
|
115
|
65
|
98
|
109
|
105
|
97
|
91
|
91
|
82
|
79
|
77
|
73
|
64
|
63
|
54
|
54
|
57
|
52
|
32
|
18
|
1
|
(9)
|
202
|
201
|
(1)
|
199
|
(14)
|
(15)
|
(22)
|
(28)
|
(33)
|
(32)
|
(18)
|
(17)
|
(5)
|
(3)
|
(10)
|
(5)
|
(2)
|
(6)
|
(10)
|
(18)
|
(32)
|
(36)
|
(45)
|
(60)
|
(90)
|
(92)
|
(119)
|
(143)
|
(153)
|
(146)
|
(126)
|
(125)
|
(122)
|
(133)
|
(138)
|
(124)
|
(103)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
16
|
18
|
18
|
5
|
(1)
|
(3)
|
(2)
|
(14)
|
(16)
|
(16)
|
(16)
|
(8)
|
(1)
|
60
|
57
|
(8)
|
60
|
(1)
|
1
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
29
|
29
|
0
|
0
|
0
|
115
|
3
|
0
|
(13)
|
0
|
(29)
|
(25)
|
(12)
|
(12)
|
(11)
|
(24)
|
0
|
(30)
|
(22)
|
(11)
|
(38)
|
(20)
|
(17)
|
0
|
(17)
|
(23)
|
(23)
|
(23)
|
(19)
|
(2)
|
(2)
|
0
|
(2)
|
(42)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
66
|
0
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
4
|
4
|
6
|
2
|
2
|
6
|
4
|
6
|
7
|
8
|
9
|
8
|
12
|
8
|
6
|
6
|
0
|
0
|
15
|
16
|
17
|
17
|
5
|
0
|
2
|
5
|
3
|
3
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
59
|
16
|
33
|
49
|
(254)
|
(272)
|
(287)
|
(298)
|
7
|
26
|
38
|
63
|
75
|
70
|
68
|
54
|
59
|
63
|
69
|
71
|
62
|
56
|
51
|
46
|
51
|
48
|
43
|
39
|
34
|
33
|
36
|
32
|
31
|
31
|
30
|
|
| Pre-Tax Income |
1 742
N/A
|
1 787
+3%
|
1 807
+1%
|
1 801
0%
|
1 762
-2%
|
1 645
-7%
|
1 616
-2%
|
1 558
-4%
|
1 504
-3%
|
1 435
-5%
|
1 456
+1%
|
1 444
-1%
|
1 474
+2%
|
1 238
-16%
|
1 593
+29%
|
1 550
-3%
|
1 521
-2%
|
1 361
-11%
|
1 379
+1%
|
1 463
+6%
|
1 554
+6%
|
1 624
+4%
|
1 656
+2%
|
1 701
+3%
|
1 765
+4%
|
1 803
+2%
|
1 872
+4%
|
1 901
+2%
|
1 894
0%
|
1 900
+0%
|
1 904
+0%
|
1 914
+0%
|
1 918
+0%
|
1 863
-3%
|
1 854
0%
|
1 860
+0%
|
1 880
+1%
|
1 918
+2%
|
1 937
+1%
|
2 029
+5%
|
2 058
+1%
|
2 102
+2%
|
2 112
+0%
|
2 064
-2%
|
2 107
+2%
|
1 710
-19%
|
2 014
+18%
|
1 947
-3%
|
1 883
-3%
|
1 879
0%
|
1 926
+2%
|
1 963
+2%
|
2 042
+4%
|
2 071
+1%
|
2 118
+2%
|
2 127
+0%
|
2 182
+3%
|
2 235
+2%
|
2 258
+1%
|
2 537
+12%
|
2 570
+1%
|
2 617
+2%
|
2 567
-2%
|
2 369
-8%
|
2 416
+2%
|
2 283
-6%
|
2 364
+4%
|
2 518
+6%
|
2 627
+4%
|
3 006
+14%
|
3 098
+3%
|
3 192
+3%
|
3 285
+3%
|
3 183
-3%
|
3 209
+1%
|
3 206
0%
|
3 195
0%
|
3 361
+5%
|
3 497
+4%
|
3 574
+2%
|
3 698
+3%
|
3 804
+3%
|
3 913
+3%
|
4 061
+4%
|
4 236
+4%
|
4 438
+5%
|
4 521
+2%
|
4 606
+2%
|
4 789
+4%
|
4 872
+2%
|
5 016
+3%
|
5 133
+2%
|
5 209
+1%
|
5 310
+2%
|
5 381
+1%
|
5 503
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(674)
|
(686)
|
(693)
|
(689)
|
(673)
|
(627)
|
(613)
|
(588)
|
(564)
|
(537)
|
(544)
|
(541)
|
(551)
|
(457)
|
(598)
|
(580)
|
(571)
|
(519)
|
(524)
|
(555)
|
(586)
|
(602)
|
(613)
|
(615)
|
(635)
|
(648)
|
(673)
|
(695)
|
(690)
|
(575)
|
(574)
|
(567)
|
(572)
|
(656)
|
(651)
|
(662)
|
(659)
|
(673)
|
(670)
|
(699)
|
(702)
|
(727)
|
(734)
|
(708)
|
(718)
|
(588)
|
(694)
|
(665)
|
(650)
|
(637)
|
(652)
|
(670)
|
(692)
|
(694)
|
(705)
|
(706)
|
(718)
|
(741)
|
(734)
|
(843)
|
(820)
|
(829)
|
(790)
|
(199)
|
(178)
|
(215)
|
(202)
|
(701)
|
(713)
|
(712)
|
(729)
|
(729)
|
(754)
|
(722)
|
(729)
|
(730)
|
(730)
|
(763)
|
(800)
|
(830)
|
(836)
|
(855)
|
(886)
|
(915)
|
(975)
|
(1 026)
|
(1 028)
|
(1 049)
|
(1 089)
|
(1 120)
|
(1 167)
|
(1 199)
|
(1 210)
|
(1 230)
|
(1 245)
|
(1 268)
|
|
| Income from Continuing Operations |
1 068
|
1 101
|
1 115
|
1 112
|
1 089
|
1 018
|
1 003
|
969
|
940
|
898
|
912
|
904
|
923
|
781
|
995
|
970
|
951
|
842
|
855
|
907
|
968
|
1 021
|
1 042
|
1 086
|
1 130
|
1 156
|
1 199
|
1 206
|
1 204
|
1 325
|
1 330
|
1 347
|
1 347
|
1 207
|
1 203
|
1 198
|
1 220
|
1 245
|
1 267
|
1 330
|
1 356
|
1 375
|
1 377
|
1 356
|
1 389
|
1 122
|
1 321
|
1 283
|
1 233
|
1 243
|
1 274
|
1 293
|
1 350
|
1 377
|
1 413
|
1 422
|
1 464
|
1 493
|
1 525
|
1 694
|
1 750
|
1 788
|
1 777
|
2 169
|
2 238
|
2 068
|
2 162
|
1 817
|
1 914
|
2 293
|
2 369
|
2 463
|
2 530
|
2 460
|
2 480
|
2 476
|
2 466
|
2 599
|
2 697
|
2 744
|
2 862
|
2 949
|
3 027
|
3 146
|
3 261
|
3 412
|
3 492
|
3 558
|
3 699
|
3 752
|
3 849
|
3 934
|
3 998
|
4 080
|
4 136
|
4 235
|
|
| Net Income (Common) |
1 068
N/A
|
1 101
+3%
|
1 115
+1%
|
1 112
0%
|
1 089
-2%
|
1 018
-6%
|
1 003
-2%
|
969
-3%
|
940
-3%
|
936
-1%
|
949
+1%
|
970
+2%
|
1 009
+4%
|
1 055
+5%
|
1 067
+1%
|
1 077
+1%
|
1 109
+3%
|
1 554
+40%
|
1 592
+2%
|
1 629
+2%
|
1 648
+1%
|
1 139
-31%
|
1 179
+3%
|
1 172
-1%
|
1 197
+2%
|
1 236
+3%
|
1 215
-2%
|
1 225
+1%
|
1 213
-1%
|
1 333
+10%
|
1 340
+1%
|
1 355
+1%
|
1 356
+0%
|
1 211
-11%
|
1 206
0%
|
1 200
0%
|
1 220
+2%
|
1 254
+3%
|
1 278
+2%
|
1 343
+5%
|
1 372
+2%
|
1 389
+1%
|
1 391
+0%
|
1 407
+1%
|
1 437
+2%
|
1 406
-2%
|
1 429
+2%
|
1 415
-1%
|
1 454
+3%
|
1 516
+4%
|
1 483
-2%
|
1 437
-3%
|
1 405
-2%
|
1 453
+3%
|
1 494
+3%
|
1 504
+1%
|
1 547
+3%
|
1 493
-4%
|
1 525
+2%
|
1 694
+11%
|
1 750
+3%
|
1 788
+2%
|
1 777
-1%
|
1 937
+9%
|
2 010
+4%
|
1 885
-6%
|
1 978
+5%
|
1 866
-6%
|
1 958
+5%
|
2 293
+17%
|
2 370
+3%
|
2 463
+4%
|
2 530
+3%
|
2 467
-3%
|
2 486
+1%
|
2 482
0%
|
2 472
0%
|
2 599
+5%
|
2 697
+4%
|
2 744
+2%
|
2 862
+4%
|
2 949
+3%
|
3 027
+3%
|
3 146
+4%
|
3 261
+4%
|
3 412
+5%
|
3 492
+2%
|
3 558
+2%
|
3 699
+4%
|
3 752
+1%
|
3 849
+3%
|
3 934
+2%
|
3 998
+2%
|
4 080
+2%
|
4 136
+1%
|
4 235
+2%
|
|
| EPS (Diluted) |
1.69
N/A
|
1.75
+4%
|
1.81
+3%
|
1.83
+1%
|
1.79
-2%
|
1.68
-6%
|
1.65
-2%
|
1.62
-2%
|
1.56
-4%
|
1.56
N/A
|
1.6
+3%
|
1.62
+1%
|
1.7
+5%
|
1.78
+5%
|
1.83
+3%
|
1.82
-1%
|
1.85
+2%
|
2.67
+44%
|
2.84
+6%
|
2.89
+2%
|
2.89
N/A
|
2.04
-29%
|
2.2
+8%
|
2.2
N/A
|
2.2
N/A
|
2.34
+6%
|
2.36
+1%
|
2.37
+0%
|
2.41
+2%
|
2.62
+9%
|
2.66
+2%
|
2.67
+0%
|
2.68
+0%
|
2.4
-10%
|
2.43
+1%
|
2.41
-1%
|
2.45
+2%
|
2.5
+2%
|
2.59
+4%
|
2.72
+5%
|
2.78
+2%
|
2.82
+1%
|
2.84
+1%
|
2.89
+2%
|
2.95
+2%
|
2.88
-2%
|
2.95
+2%
|
2.9
-2%
|
3.01
+4%
|
3.13
+4%
|
3.07
-2%
|
2.99
-3%
|
2.96
-1%
|
3.05
+3%
|
3.2
+5%
|
3.26
+2%
|
3.38
+4%
|
3.25
-4%
|
3.34
+3%
|
3.76
+13%
|
3.89
+3%
|
3.97
+2%
|
3.99
+1%
|
4.36
+9%
|
4.53
+4%
|
4.25
-6%
|
4.49
+6%
|
4.25
-5%
|
4.48
+5%
|
5.24
+17%
|
5.43
+4%
|
5.68
+5%
|
5.85
+3%
|
5.69
-3%
|
5.78
+2%
|
5.78
N/A
|
5.77
0%
|
6.07
+5%
|
6.36
+5%
|
6.5
+2%
|
6.81
+5%
|
7
+3%
|
7.26
+4%
|
7.55
+4%
|
7.84
+4%
|
8.21
+5%
|
8.44
+3%
|
8.62
+2%
|
8.97
+4%
|
9.1
+1%
|
9.39
+3%
|
9.6
+2%
|
9.78
+2%
|
9.98
+2%
|
10.17
+2%
|
10.46
+3%
|
|