Autodesk Inc
NASDAQ:ADSK
Balance Sheet
Balance Sheet Decomposition
Autodesk Inc
Current Assets | 3.6B |
Cash & Short-Term Investments | 2.2B |
Receivables | 876m |
Other Current Assets | 457m |
Non-Current Assets | 6.3B |
Long-Term Investments | 234m |
PP&E | 345m |
Intangibles | 4.1B |
Other Non-Current Assets | 1.7B |
Current Liabilities | 4.4B |
Accounts Payable | 100m |
Accrued Liabilities | 715m |
Other Current Liabilities | 3.5B |
Non-Current Liabilities | 3.7B |
Long-Term Debt | 2.3B |
Other Non-Current Liabilities | 1.4B |
Balance Sheet
Autodesk Inc
Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 411
|
1 353
|
1 213
|
1 078
|
886
|
1 775
|
1 772
|
1 528
|
1 947
|
1 892
|
|
Cash Equivalents |
1 411
|
1 353
|
1 213
|
1 078
|
886
|
1 775
|
1 772
|
1 528
|
1 947
|
1 892
|
|
Short-Term Investments |
616
|
898
|
687
|
245
|
68
|
69
|
85
|
236
|
125
|
354
|
|
Total Receivables |
459
|
654
|
452
|
438
|
474
|
652
|
643
|
716
|
961
|
876
|
|
Accounts Receivables |
459
|
654
|
452
|
438
|
474
|
652
|
643
|
716
|
961
|
876
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
186
|
89
|
108
|
117
|
192
|
163
|
199
|
284
|
308
|
457
|
|
Total Current Assets |
2 671
|
2 993
|
2 461
|
1 878
|
1 620
|
2 659
|
2 699
|
2 764
|
3 341
|
3 579
|
|
PP&E Net |
159
|
169
|
159
|
145
|
150
|
601
|
610
|
467
|
389
|
345
|
|
PP&E Gross |
159
|
169
|
159
|
145
|
150
|
601
|
610
|
467
|
389
|
0
|
|
Accumulated Depreciation |
349
|
381
|
386
|
437
|
422
|
415
|
443
|
474
|
488
|
0
|
|
Intangible Assets |
258
|
218
|
143
|
82
|
386
|
278
|
288
|
494
|
407
|
406
|
|
Goodwill |
1 456
|
1 535
|
1 561
|
3 331
|
2 451
|
2 445
|
2 707
|
3 604
|
3 625
|
3 653
|
|
Long-Term Investments |
273
|
532
|
306
|
191
|
0
|
0
|
0
|
45
|
102
|
234
|
|
Other Long-Term Assets |
92
|
68
|
168
|
1 513
|
122
|
197
|
977
|
1 233
|
1 574
|
1 695
|
|
Other Assets |
1 456
|
1 535
|
1 561
|
3 331
|
2 451
|
2 445
|
2 707
|
3 604
|
3 625
|
3 653
|
|
Total Assets |
4 910
N/A
|
5 515
+12%
|
4 798
-13%
|
4 114
-14%
|
4 729
+15%
|
6 179
+31%
|
7 280
+18%
|
8 607
+18%
|
9 438
+10%
|
9 912
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
101
|
120
|
94
|
95
|
102
|
84
|
123
|
121
|
102
|
100
|
|
Accrued Liabilities |
365
|
369
|
363
|
422
|
416
|
484
|
589
|
646
|
662
|
715
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
399
|
0
|
0
|
450
|
0
|
350
|
0
|
0
|
|
Other Current Liabilities |
934
|
1 102
|
1 331
|
1 606
|
1 784
|
2 202
|
2 544
|
2 893
|
3 236
|
3 536
|
|
Total Current Liabilities |
1 400
|
1 591
|
2 185
|
2 123
|
2 301
|
3 219
|
3 255
|
4 009
|
4 000
|
4 351
|
|
Long-Term Debt |
743
|
1 488
|
1 092
|
1 586
|
2 088
|
1 635
|
1 637
|
2 278
|
2 281
|
2 284
|
|
Deferred Income Tax |
0
|
68
|
92
|
67
|
80
|
83
|
11
|
29
|
32
|
25
|
|
Other Liabilities |
547
|
749
|
696
|
594
|
471
|
1 382
|
1 411
|
1 441
|
1 980
|
1 397
|
|
Total Liabilities |
2 691
N/A
|
3 896
+45%
|
4 065
+4%
|
4 370
+8%
|
4 940
+13%
|
6 318
+28%
|
6 314
0%
|
7 758
+23%
|
8 293
+7%
|
8 057
-3%
|
|
Equity | |||||||||||
Common Stock |
1 773
|
1 822
|
1 876
|
1 953
|
2 072
|
2 317
|
2 579
|
2 923
|
3 325
|
3 802
|
|
Retained Earnings |
499
|
81
|
964
|
2 085
|
2 147
|
2 296
|
1 488
|
1 950
|
1 995
|
1 713
|
|
Unrealized Security Profit/Loss |
2
|
0
|
2
|
1
|
3
|
5
|
6
|
18
|
18
|
0
|
|
Other Equity |
55
|
121
|
180
|
125
|
138
|
165
|
132
|
142
|
203
|
234
|
|
Total Equity |
2 219
N/A
|
1 620
-27%
|
734
-55%
|
256
N/A
|
211
+18%
|
139
+34%
|
966
N/A
|
849
-12%
|
1 145
+35%
|
1 855
+62%
|
|
Total Liabilities & Equity |
4 910
N/A
|
5 515
+12%
|
4 798
-13%
|
4 114
-14%
|
4 729
+15%
|
6 179
+31%
|
7 280
+18%
|
8 607
+18%
|
9 438
+10%
|
9 912
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
227
|
224
|
220
|
218
|
219
|
219
|
220
|
218
|
215
|
214
|