Autodesk Inc
NASDAQ:ADSK
Balance Sheet
Balance Sheet Decomposition
Autodesk Inc
Autodesk Inc
Balance Sheet
Autodesk Inc
| Jan-2002 | Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
158
|
186
|
282
|
518
|
287
|
666
|
918
|
918
|
839
|
1 075
|
1 157
|
1 612
|
1 853
|
1 411
|
1 353
|
1 213
|
1 078
|
886
|
1 775
|
1 772
|
1 528
|
1 947
|
1 892
|
1 599
|
|
| Cash Equivalents |
158
|
186
|
282
|
518
|
287
|
666
|
918
|
918
|
839
|
1 075
|
1 157
|
1 612
|
1 853
|
1 411
|
1 353
|
1 213
|
1 078
|
886
|
1 775
|
1 772
|
1 528
|
1 947
|
1 892
|
1 599
|
|
| Short-Term Investments |
180
|
61
|
81
|
15
|
90
|
112
|
31
|
64
|
162
|
199
|
254
|
342
|
414
|
616
|
898
|
687
|
245
|
68
|
69
|
85
|
236
|
125
|
354
|
287
|
|
| Total Receivables |
140
|
133
|
167
|
197
|
261
|
301
|
387
|
317
|
277
|
318
|
395
|
495
|
424
|
459
|
654
|
452
|
438
|
474
|
652
|
643
|
716
|
961
|
876
|
1 008
|
|
| Accounts Receivables |
140
|
133
|
167
|
197
|
261
|
301
|
387
|
317
|
277
|
318
|
395
|
495
|
424
|
459
|
654
|
452
|
438
|
474
|
652
|
643
|
716
|
961
|
876
|
1 008
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
18
|
12
|
17
|
13
|
14
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
68
|
58
|
50
|
40
|
94
|
105
|
146
|
90
|
102
|
122
|
90
|
103
|
144
|
186
|
89
|
108
|
117
|
192
|
163
|
199
|
284
|
308
|
457
|
588
|
|
| Total Current Assets |
564
|
450
|
597
|
782
|
747
|
1 190
|
1 482
|
1 388
|
1 380
|
1 714
|
1 896
|
2 552
|
2 835
|
2 671
|
2 993
|
2 461
|
1 878
|
1 620
|
2 659
|
2 699
|
2 764
|
3 341
|
3 579
|
3 482
|
|
| PP&E Net |
73
|
76
|
66
|
70
|
61
|
66
|
80
|
121
|
102
|
85
|
105
|
115
|
130
|
159
|
169
|
159
|
145
|
150
|
601
|
610
|
467
|
389
|
345
|
286
|
|
| PP&E Gross |
73
|
76
|
66
|
70
|
61
|
66
|
80
|
121
|
102
|
85
|
105
|
115
|
130
|
159
|
169
|
159
|
145
|
150
|
601
|
610
|
467
|
389
|
345
|
286
|
|
| Accumulated Depreciation |
157
|
168
|
174
|
155
|
182
|
202
|
239
|
274
|
291
|
334
|
370
|
331
|
329
|
349
|
381
|
386
|
437
|
422
|
415
|
443
|
474
|
488
|
501
|
461
|
|
| Intangible Assets |
19
|
30
|
19
|
9
|
50
|
51
|
64
|
113
|
173
|
119
|
85
|
144
|
104
|
258
|
218
|
143
|
82
|
386
|
278
|
288
|
494
|
407
|
406
|
574
|
|
| Goodwill |
40
|
156
|
160
|
167
|
318
|
355
|
443
|
543
|
543
|
554
|
682
|
872
|
1 010
|
1 456
|
1 535
|
1 561
|
3 331
|
2 451
|
2 445
|
2 707
|
3 604
|
3 625
|
3 653
|
4 242
|
|
| Long-Term Investments |
167
|
164
|
166
|
0
|
0
|
0
|
8
|
8
|
126
|
193
|
193
|
411
|
277
|
273
|
532
|
306
|
191
|
0
|
0
|
0
|
45
|
102
|
234
|
267
|
|
| Other Long-Term Assets |
40
|
8
|
8
|
115
|
180
|
136
|
134
|
249
|
124
|
123
|
268
|
214
|
238
|
92
|
68
|
168
|
1 513
|
122
|
197
|
977
|
1 233
|
1 574
|
1 695
|
1 982
|
|
| Other Assets |
40
|
156
|
160
|
167
|
318
|
355
|
443
|
543
|
543
|
554
|
682
|
872
|
1 010
|
1 456
|
1 535
|
1 561
|
3 331
|
2 451
|
2 445
|
2 707
|
3 604
|
3 625
|
3 653
|
4 242
|
|
| Total Assets |
902
N/A
|
884
-2%
|
1 017
+15%
|
1 142
+12%
|
1 356
+19%
|
1 798
+33%
|
2 212
+23%
|
2 421
+9%
|
2 447
+1%
|
2 788
+14%
|
3 228
+16%
|
4 308
+33%
|
4 595
+7%
|
4 910
+7%
|
5 515
+12%
|
4 798
-13%
|
4 114
-14%
|
4 729
+15%
|
6 179
+31%
|
7 280
+18%
|
8 607
+18%
|
9 438
+10%
|
9 912
+5%
|
10 833
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
54
|
45
|
52
|
46
|
56
|
61
|
79
|
62
|
68
|
77
|
89
|
94
|
85
|
101
|
120
|
94
|
95
|
102
|
84
|
123
|
121
|
102
|
100
|
242
|
|
| Accrued Liabilities |
159
|
132
|
155
|
211
|
190
|
178
|
236
|
230
|
183
|
268
|
266
|
285
|
265
|
365
|
369
|
363
|
422
|
416
|
484
|
589
|
646
|
662
|
715
|
760
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
399
|
0
|
0
|
450
|
0
|
350
|
0
|
0
|
300
|
|
| Other Current Liabilities |
157
|
133
|
178
|
220
|
242
|
335
|
415
|
456
|
453
|
525
|
599
|
665
|
722
|
934
|
1 102
|
1 331
|
1 606
|
1 784
|
2 202
|
2 544
|
2 893
|
3 236
|
3 536
|
3 849
|
|
| Total Current Liabilities |
371
|
310
|
385
|
477
|
488
|
574
|
730
|
800
|
704
|
870
|
954
|
1 044
|
1 072
|
1 400
|
1 591
|
2 185
|
2 123
|
2 301
|
3 219
|
3 255
|
4 009
|
4 000
|
4 351
|
5 151
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
746
|
746
|
743
|
1 488
|
1 092
|
1 586
|
2 088
|
1 635
|
1 637
|
2 278
|
2 281
|
2 284
|
1 987
|
|
| Deferred Income Tax |
0
|
2
|
8
|
0
|
0
|
0
|
3
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
92
|
67
|
80
|
83
|
11
|
29
|
32
|
25
|
32
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
3
|
3
|
17
|
65
|
108
|
248
|
287
|
270
|
309
|
391
|
476
|
516
|
547
|
749
|
696
|
594
|
471
|
1 382
|
1 411
|
1 441
|
1 980
|
1 397
|
1 042
|
|
| Total Liabilities |
373
N/A
|
314
-16%
|
396
+26%
|
494
+25%
|
553
+12%
|
683
+23%
|
982
+44%
|
1 110
+13%
|
974
-12%
|
1 178
+21%
|
1 345
+14%
|
2 265
+68%
|
2 334
+3%
|
2 691
+15%
|
3 896
+45%
|
4 065
+4%
|
4 370
+8%
|
4 940
+13%
|
6 318
+28%
|
6 314
0%
|
7 758
+23%
|
8 293
+7%
|
8 057
-3%
|
8 212
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
458
|
480
|
474
|
625
|
804
|
908
|
998
|
1 080
|
1 204
|
1 267
|
1 365
|
1 450
|
1 637
|
1 773
|
1 822
|
1 876
|
1 953
|
2 072
|
2 317
|
2 579
|
2 923
|
3 325
|
3 802
|
4 239
|
|
| Retained Earnings |
92
|
103
|
153
|
26
|
17
|
210
|
218
|
242
|
273
|
343
|
512
|
599
|
625
|
499
|
81
|
964
|
2 085
|
2 147
|
2 296
|
1 488
|
1 950
|
1 995
|
1 713
|
1 333
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
0
|
2
|
1
|
3
|
5
|
6
|
18
|
18
|
20
|
20
|
|
| Other Equity |
21
|
14
|
5
|
3
|
18
|
4
|
14
|
11
|
5
|
3
|
3
|
9
|
2
|
55
|
121
|
180
|
125
|
138
|
165
|
132
|
142
|
203
|
254
|
305
|
|
| Total Equity |
529
N/A
|
569
+8%
|
622
+9%
|
648
+4%
|
803
+24%
|
1 115
+39%
|
1 231
+10%
|
1 311
+7%
|
1 474
+12%
|
1 609
+9%
|
1 883
+17%
|
2 043
+9%
|
2 262
+11%
|
2 219
-2%
|
1 620
-27%
|
734
-55%
|
256
N/A
|
211
+18%
|
139
+34%
|
966
N/A
|
849
-12%
|
1 145
+35%
|
1 855
+62%
|
2 621
+41%
|
|
| Total Liabilities & Equity |
902
N/A
|
884
-2%
|
1 017
+15%
|
1 142
+12%
|
1 356
+19%
|
1 798
+33%
|
2 212
+23%
|
2 421
+9%
|
2 447
+1%
|
2 788
+14%
|
3 228
+16%
|
4 308
+33%
|
4 595
+7%
|
4 910
+7%
|
5 515
+12%
|
4 798
-13%
|
4 114
-14%
|
4 729
+15%
|
6 179
+31%
|
7 280
+18%
|
8 607
+18%
|
9 438
+10%
|
9 912
+5%
|
10 833
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
223
|
225
|
223
|
228
|
230
|
231
|
230
|
266
|
229
|
227
|
226
|
224
|
227
|
227
|
224
|
220
|
218
|
219
|
219
|
220
|
218
|
215
|
214
|
214
|
|