Addus Homecare Corp
NASDAQ:ADUS
Balance Sheet
Balance Sheet Decomposition
Addus Homecare Corp
Addus Homecare Corp
Balance Sheet
Addus Homecare Corp
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
6
|
1
|
1
|
2
|
2
|
16
|
13
|
4
|
8
|
54
|
70
|
112
|
145
|
169
|
80
|
65
|
99
|
|
| Cash |
0
|
6
|
1
|
1
|
2
|
2
|
16
|
13
|
4
|
8
|
54
|
70
|
112
|
145
|
169
|
80
|
65
|
99
|
|
| Total Receivables |
43
|
50
|
71
|
71
|
74
|
72
|
62
|
70
|
86
|
118
|
94
|
100
|
152
|
135
|
146
|
126
|
116
|
135
|
|
| Accounts Receivables |
43
|
49
|
71
|
71
|
72
|
71
|
61
|
68
|
85
|
117
|
94
|
98
|
150
|
133
|
137
|
126
|
115
|
123
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
9
|
1
|
1
|
12
|
|
| Other Current Assets |
6
|
9
|
13
|
14
|
13
|
14
|
14
|
14
|
4
|
5
|
8
|
6
|
6
|
8
|
9
|
17
|
19
|
26
|
|
| Total Current Assets |
49
|
65
|
84
|
86
|
89
|
88
|
92
|
97
|
94
|
131
|
156
|
176
|
269
|
288
|
324
|
223
|
200
|
260
|
|
| PP&E Net |
4
|
3
|
3
|
3
|
2
|
3
|
3
|
8
|
9
|
7
|
8
|
11
|
33
|
58
|
55
|
60
|
69
|
72
|
|
| PP&E Gross |
4
|
3
|
3
|
3
|
2
|
3
|
0
|
8
|
9
|
7
|
8
|
11
|
33
|
58
|
55
|
60
|
69
|
72
|
|
| Accumulated Depreciation |
1
|
2
|
3
|
4
|
5
|
5
|
0
|
8
|
9
|
10
|
5
|
6
|
10
|
15
|
20
|
27
|
27
|
34
|
|
| Intangible Assets |
19
|
17
|
13
|
14
|
8
|
6
|
9
|
10
|
10
|
15
|
17
|
24
|
57
|
72
|
64
|
72
|
92
|
110
|
|
| Goodwill |
44
|
48
|
60
|
64
|
51
|
51
|
60
|
64
|
69
|
73
|
90
|
135
|
275
|
469
|
504
|
583
|
663
|
971
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
1
|
1
|
5
|
3
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
7
|
0
|
0
|
0
|
0
|
|
| Other Assets |
44
|
48
|
60
|
64
|
51
|
51
|
60
|
64
|
69
|
73
|
90
|
135
|
275
|
469
|
504
|
583
|
663
|
971
|
|
| Total Assets |
119
N/A
|
136
+14%
|
161
+19%
|
167
+3%
|
155
-7%
|
150
-3%
|
164
+9%
|
181
+10%
|
186
+3%
|
230
+24%
|
272
+18%
|
348
+28%
|
637
+83%
|
893
+40%
|
948
+6%
|
938
-1%
|
1 024
+9%
|
1 413
+38%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
3
|
4
|
4
|
3
|
5
|
4
|
5
|
4
|
5
|
5
|
7
|
12
|
20
|
24
|
19
|
22
|
26
|
27
|
|
| Accrued Liabilities |
16
|
23
|
26
|
27
|
29
|
32
|
42
|
38
|
36
|
43
|
45
|
49
|
67
|
87
|
94
|
96
|
113
|
117
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
7
|
7
|
5
|
7
|
0
|
0
|
1
|
1
|
3
|
3
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
4
|
13
|
6
|
11
|
|
| Total Current Liabilities |
30
|
36
|
39
|
37
|
43
|
39
|
47
|
43
|
42
|
50
|
55
|
62
|
88
|
144
|
118
|
131
|
145
|
156
|
|
| Long-Term Debt |
55
|
65
|
42
|
40
|
25
|
16
|
0
|
3
|
2
|
23
|
40
|
17
|
59
|
194
|
221
|
132
|
124
|
218
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
0
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
15
|
36
|
35
|
42
|
48
|
42
|
|
| Total Liabilities |
84
N/A
|
101
+20%
|
81
-20%
|
79
-2%
|
68
-13%
|
55
-19%
|
50
-10%
|
53
+5%
|
44
-16%
|
72
+63%
|
95
+32%
|
80
-17%
|
161
+103%
|
374
+132%
|
373
0%
|
304
-18%
|
318
+4%
|
442
+39%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
38
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
5
|
0
|
6
|
4
|
12
|
31
|
43
|
55
|
66
|
80
|
91
|
116
|
149
|
194
|
240
|
303
|
376
|
|
| Additional Paid In Capital |
4
|
8
|
81
|
82
|
82
|
83
|
83
|
85
|
87
|
92
|
96
|
178
|
360
|
370
|
380
|
393
|
404
|
594
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
970
|
|
| Total Equity |
35
N/A
|
35
N/A
|
81
+133%
|
88
+9%
|
86
-2%
|
94
+9%
|
114
+21%
|
128
+12%
|
142
+11%
|
158
+11%
|
176
+12%
|
269
+52%
|
476
+77%
|
519
+9%
|
574
+11%
|
634
+10%
|
707
+12%
|
970
+37%
|
|
| Total Liabilities & Equity |
119
N/A
|
136
+14%
|
161
+19%
|
167
+3%
|
155
-7%
|
150
-3%
|
164
+9%
|
181
+10%
|
186
+3%
|
230
+24%
|
272
+18%
|
348
+28%
|
637
+83%
|
893
+40%
|
948
+6%
|
938
-1%
|
1 024
+9%
|
1 413
+38%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
13
|
16
|
16
|
16
|
16
|
16
|
18
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|