
AudioEye Inc
NASDAQ:AEYE

Intrinsic Value
The intrinsic value of one
AEYE
stock under the Base Case scenario is
5.676
USD.
Compared to the current market price of 12.595 USD,
AudioEye Inc
is
Overvalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AudioEye Inc
Fundamental Analysis


Revenue & Expenses Breakdown
AudioEye Inc
Balance Sheet Decomposition
AudioEye Inc
Current Assets | 15.4m |
Cash & Short-Term Investments | 8.3m |
Receivables | 6.3m |
Other Current Assets | 775k |
Non-Current Assets | 17.7m |
PP&E | 515k |
Intangibles | 17.1m |
Other Non-Current Assets | 102k |
Free Cash Flow Analysis
AudioEye Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AudioEye Inc
Revenue
|
36.9m
USD
|
Cost of Revenue
|
-7.5m
USD
|
Gross Profit
|
29.4m
USD
|
Operating Expenses
|
-32.5m
USD
|
Operating Income
|
-3.2m
USD
|
Other Expenses
|
-1.7m
USD
|
Net Income
|
-4.9m
USD
|
AEYE Profitability Score
Profitability Due Diligence
AudioEye Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
AudioEye Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
AEYE Solvency Score
Solvency Due Diligence
AudioEye Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
AudioEye Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AEYE Price Targets Summary
AudioEye Inc
According to Wall Street analysts, the average 1-year price target for
AEYE
is 22.848 USD
with a low forecast of 20.2 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for AEYE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AEYE
stock under the Base Case scenario is
5.676
USD.
Compared to the current market price of 12.595 USD,
AudioEye Inc
is
Overvalued by 55%.