AudioEye Inc
NASDAQ:AEYE
Income Statement
Earnings Waterfall
AudioEye Inc
Revenue
|
31.3m
USD
|
Cost of Revenue
|
-7m
USD
|
Gross Profit
|
24.3m
USD
|
Operating Expenses
|
-29.9m
USD
|
Operating Income
|
-5.6m
USD
|
Other Expenses
|
-322k
USD
|
Net Income
|
-5.9m
USD
|
Income Statement
AudioEye Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
1
-11%
|
1
-11%
|
1
-15%
|
1
-50%
|
1
+12%
|
1
+9%
|
1
-13%
|
0
-38%
|
0
+3%
|
0
+26%
|
1
+39%
|
1
+62%
|
1
+31%
|
2
+38%
|
2
+26%
|
3
+22%
|
3
+26%
|
4
+16%
|
5
+19%
|
6
+19%
|
6
+15%
|
8
+19%
|
9
+17%
|
11
+20%
|
13
+21%
|
16
+22%
|
18
+16%
|
20
+11%
|
22
+7%
|
23
+3%
|
24
+4%
|
25
+4%
|
26
+5%
|
27
+6%
|
29
+6%
|
30
+4%
|
31
+3%
|
31
+1%
|
31
+0%
|
31
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
Gross Profit |
1
N/A
|
1
-16%
|
1
-44%
|
0
-61%
|
(1)
N/A
|
(1)
-55%
|
(1)
-1%
|
(1)
-12%
|
(1)
+25%
|
(1)
+22%
|
(1)
+26%
|
(0)
+35%
|
(0)
+30%
|
0
N/A
|
0
+1 167%
|
1
+134%
|
1
+53%
|
2
+34%
|
2
+20%
|
3
+16%
|
3
+20%
|
4
+17%
|
4
+20%
|
5
+20%
|
6
+25%
|
8
+30%
|
11
+29%
|
13
+20%
|
15
+14%
|
16
+10%
|
17
+5%
|
18
+5%
|
18
+4%
|
19
+4%
|
20
+6%
|
22
+6%
|
23
+5%
|
24
+4%
|
24
+1%
|
24
+1%
|
24
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(9)
|
(6)
|
(5)
|
(3)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(22)
|
(24)
|
(27)
|
(31)
|
(32)
|
(35)
|
(35)
|
(33)
|
(31)
|
(31)
|
(31)
|
(31)
|
(30)
|
|
Selling, General & Administrative |
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(7)
|
(6)
|
(4)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(17)
|
(20)
|
(22)
|
(24)
|
(27)
|
(26)
|
(29)
|
(29)
|
(27)
|
(25)
|
(25)
|
(24)
|
(24)
|
(23)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(3)
N/A
|
(5)
-64%
|
(6)
-30%
|
(8)
-27%
|
(10)
-28%
|
(11)
-9%
|
(12)
-9%
|
(10)
+16%
|
(7)
+24%
|
(5)
+28%
|
(4)
+28%
|
(4)
-13%
|
(4)
-4%
|
(6)
-42%
|
(4)
+34%
|
(4)
+4%
|
(5)
-14%
|
(5)
-2%
|
(5)
-4%
|
(5)
-9%
|
(5)
+12%
|
(6)
-27%
|
(7)
-16%
|
(8)
-13%
|
(8)
-3%
|
(7)
+6%
|
(6)
+16%
|
(6)
+8%
|
(7)
-27%
|
(8)
-16%
|
(11)
-27%
|
(14)
-29%
|
(13)
+1%
|
(16)
-16%
|
(15)
+6%
|
(12)
+19%
|
(8)
+29%
|
(8)
+8%
|
(8)
+2%
|
(7)
+7%
|
(6)
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(3)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(5)
-61%
|
(6)
-29%
|
(8)
-27%
|
(10)
-28%
|
(11)
-9%
|
(12)
-9%
|
(10)
+16%
|
(7)
+26%
|
(9)
-21%
|
(9)
-7%
|
(9)
-1%
|
(10)
-1%
|
(6)
+39%
|
(5)
+22%
|
(4)
+19%
|
(6)
-52%
|
(6)
-6%
|
(5)
+19%
|
(6)
-31%
|
(5)
+21%
|
(6)
-19%
|
(7)
-16%
|
(8)
-13%
|
(8)
+0%
|
(7)
+6%
|
(7)
+8%
|
(6)
+17%
|
(7)
-28%
|
(8)
-16%
|
(9)
-4%
|
(12)
-41%
|
(14)
-16%
|
(15)
-6%
|
(16)
-6%
|
(14)
+15%
|
(10)
+23%
|
(9)
+15%
|
(8)
+7%
|
(7)
+11%
|
(6)
+19%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(5)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
(10)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(6)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(12)
|
(14)
|
(15)
|
(16)
|
(14)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
|
Net Income (Common) |
(3)
N/A
|
(5)
-61%
|
(6)
-29%
|
(8)
-27%
|
(10)
-28%
|
(11)
-9%
|
(12)
-15%
|
(10)
+16%
|
(8)
+23%
|
(9)
-19%
|
(9)
-1%
|
(10)
-2%
|
(10)
-1%
|
(6)
+38%
|
(5)
+22%
|
(4)
+19%
|
(6)
-51%
|
(6)
-6%
|
(5)
+19%
|
(6)
-31%
|
(5)
+21%
|
(6)
-19%
|
(7)
-15%
|
(8)
-12%
|
(8)
0%
|
(7)
+6%
|
(7)
+8%
|
(6)
+17%
|
(7)
-28%
|
(8)
-15%
|
(9)
-5%
|
(12)
-41%
|
(14)
-16%
|
(15)
-6%
|
(16)
-5%
|
(14)
+15%
|
(10)
+23%
|
(9)
+15%
|
(8)
+7%
|
(7)
+11%
|
(6)
+19%
|
|
EPS (Diluted) |
-1.6
N/A
|
-2.14
-34%
|
-2.37
-11%
|
-3.12
-32%
|
-3.93
-26%
|
-3.36
+15%
|
-3.82
-14%
|
-3.14
+18%
|
-2.44
+22%
|
-2.86
-17%
|
-2.4
+16%
|
-2.23
+7%
|
-2.44
-9%
|
-1.32
+46%
|
-1.05
+20%
|
-0.74
+30%
|
-1.21
-64%
|
-0.93
+23%
|
-0.75
+19%
|
-0.9
-20%
|
-0.74
+18%
|
-0.79
-7%
|
-0.93
-18%
|
-0.94
-1%
|
-0.97
-3%
|
-0.82
+15%
|
-0.75
+9%
|
-0.59
+21%
|
-0.77
-31%
|
-0.79
-3%
|
-0.79
N/A
|
-1.08
-37%
|
-1.29
-19%
|
-1.34
-4%
|
-1.4
-4%
|
-1.19
+15%
|
-0.91
+24%
|
-0.77
+15%
|
-0.71
+8%
|
-0.62
+13%
|
-0.5
+19%
|