AudioEye Inc
NASDAQ:AEYE

Watchlist Manager
AudioEye Inc Logo
AudioEye Inc
NASDAQ:AEYE
Watchlist
Price: 12.45 USD -2.47% Market Closed
Market Cap: 155.1m USD

Relative Value

The Relative Value of one AEYE stock under the Base Case scenario is 8.02 USD. Compared to the current market price of 12.45 USD, AudioEye Inc is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEYE Relative Value
Base Case
8.02 USD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
29
Median 3Y
2.6
Median 5Y
3.9
Industry
2.4
Forward
3.7
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-10.8
Industry
22.5
Forward
-98.1
vs History
22
vs Industry
12
Median 3Y
-6.3
Median 5Y
-14.1
Industry
17
vs History
12
vs Industry
32
Median 3Y
-7
Median 5Y
-14.6
Industry
21.4
vs History
26
vs Industry
4
Median 3Y
7.6
Median 5Y
8.2
Industry
2.9
vs History
46
vs Industry
27
Median 3Y
2.4
Median 5Y
3.9
Industry
2.4
Forward
3.7
vs History
46
vs Industry
37
Median 3Y
3.1
Median 5Y
4.9
Industry
4.9
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-12.6
Industry
12.6
Forward
16.8
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-11
Industry
16.3
Forward
-319.3
vs History
22
vs Industry
11
Median 3Y
-4.9
Median 5Y
-12
Industry
15.4
vs History
4
vs Industry
4
Median 3Y
-9.6
Median 5Y
-16.4
Industry
18.7
vs History
52
vs Industry
14
Median 3Y
4.7
Median 5Y
8
Industry
2.4

Multiples Across Competitors

AEYE Competitors Multiples
AudioEye Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AudioEye Inc
NASDAQ:AEYE
154.6m USD 4.2 -31.7 -353.1 -49.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
316.1B EUR 9 55.1 29.8 34.1
US
Palantir Technologies Inc
NYSE:PLTR
282.6B USD 90.3 492.8 636.6 683.3
US
Salesforce Inc
NYSE:CRM
256.5B USD 6.6 41.3 21.8 31.3
US
Intuit Inc
NASDAQ:INTU
214.1B USD 11.8 61.7 39 45.8
US
Adobe Inc
NASDAQ:ADBE
181.3B USD 8.2 26.9 20.3 22.5
US
NCR Corp
LSE:0K45
143.6B USD 41.7 155.8 449.1 3 203.4
US
Applovin Corp
NASDAQ:APP
139.9B USD 27.2 72.9 51 59.9
US
Microstrategy Inc
NASDAQ:MSTR
97.5B USD 212.2 -18.2 -3 067.9 -1 588.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.3B USD 16.6 75.1 47.6 54.3
P/S Multiple
Revenue Growth P/S to Growth
US
AudioEye Inc
NASDAQ:AEYE
Average P/S: 21 303.5
4.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
9
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
90.3
34%
2.7
US
Salesforce Inc
NYSE:CRM
6.6
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
41.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
27.2
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
212.2
3%
70.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
13%
1.3
P/E Multiple
Earnings Growth PEG
US
AudioEye Inc
NASDAQ:AEYE
Average P/E: 122.7
Negative Multiple: -31.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
55.1
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
492.8
73%
6.8
US
Salesforce Inc
NYSE:CRM
41.3
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.9
26%
1
US
N
NCR Corp
LSE:0K45
155.8
-47%
N/A
US
Applovin Corp
NASDAQ:APP
72.9
44%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AudioEye Inc
NASDAQ:AEYE
Average EV/EBITDA: 161.9
Negative Multiple: -353.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.8
19%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
636.6
109%
5.8
US
Salesforce Inc
NYSE:CRM
21.8
23%
0.9
US
Intuit Inc
NASDAQ:INTU
39
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.3
17%
1.2
US
N
NCR Corp
LSE:0K45
449.1
12%
37.4
US
Applovin Corp
NASDAQ:APP
51
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 067.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.6
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AudioEye Inc
NASDAQ:AEYE
Average EV/EBIT: 516.8
Negative Multiple: -49.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.1
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
683.3
110%
6.2
US
Salesforce Inc
NYSE:CRM
31.3
32%
1
US
Intuit Inc
NASDAQ:INTU
45.8
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.5
20%
1.1
US
N
NCR Corp
LSE:0K45
3 203.4
90%
35.6
US
Applovin Corp
NASDAQ:APP
59.9
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 588.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.3
28%
1.9