AIRO Group Holdings Inc
NASDAQ:AIRO
Income Statement
Earnings Waterfall
AIRO Group Holdings Inc
Income Statement
AIRO Group Holdings Inc
| Dec-2024 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
14
|
21
|
19
|
|
| Revenue |
87
N/A
|
111
+28%
|
71
-37%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(29)
|
(38)
|
(25)
|
|
| Gross Profit |
58
N/A
|
73
+26%
|
46
-38%
|
|
| Operating Income | ||||
| Operating Expenses |
(38)
|
(72)
|
(46)
|
|
| Selling, General & Administrative |
(21)
|
(51)
|
(47)
|
|
| Research & Development |
(6)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
(11)
|
(13)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
16
|
|
| Operating Income |
21
N/A
|
1
-96%
|
(0)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(14)
|
(22)
|
(19)
|
|
| Non-Reccuring Items |
(38)
|
(22)
|
0
|
|
| Total Other Income |
2
|
22
|
23
|
|
| Pre-Tax Income |
(29)
N/A
|
(22)
+27%
|
4
N/A
|
|
| Net Income | ||||
| Tax Provision |
(9)
|
(11)
|
(7)
|
|
| Income from Continuing Operations |
(39)
|
(33)
|
(3)
|
|
| Net Income (Common) |
(39)
N/A
|
(33)
+15%
|
(3)
+91%
|
|
| EPS (Diluted) |
-1.55
N/A
|
-1.68
-8%
|
-0.1
+94%
|
|