A

AIRO Group Holdings Inc
NASDAQ:AIRO

Watchlist Manager
AIRO Group Holdings Inc
NASDAQ:AIRO
Watchlist
Price: 9.71 USD 2.43%
Market Cap: 303.9m USD

Relative Value

The Relative Value of one AIRO stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.71 USD, AIRO Group Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
Median 3Y
5.1
Median 5Y
5.1
Industry
4.4
Forward
2.8
vs History
vs Industry
Median 3Y
-54.7
Median 5Y
-54.7
Industry
34.4
Forward
-146.5
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-44.7
Industry
19.6
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-24.2
Industry
32.1
vs History
62
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
4.1
vs History
62
vs Industry
Median 3Y
4.8
Median 5Y
4.8
Industry
4.5
Forward
2.1
vs History
62
vs Industry
Median 3Y
7.3
Median 5Y
7.3
Industry
14
vs History
62
vs Industry
Median 3Y
27.4
Median 5Y
27.4
Industry
19.3
Forward
14.2
vs History
vs Industry
Median 3Y
-4 618.2
Median 5Y
-4 618.2
Industry
26.5
Forward
-29.1
vs History
vs Industry
Median 3Y
-38.5
Median 5Y
-38.5
Industry
20.9
vs History
vs Industry
Median 3Y
-32.7
Median 5Y
-32.7
Industry
26.7
vs History
62
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
2.7

Multiples Across Competitors

AIRO Competitors Multiples
AIRO Group Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AIRO Group Holdings Inc
NASDAQ:AIRO
304m USD 4.3 -106.8 18.6 -11 689.1
US
Raytheon Technologies Corp
NYSE:RTX
230B USD 2.7 34.9 20.2 30.5
US
RTX Corp
LSE:0R2N
229.9B USD 2.7 34.9 20.2 30.5
NL
Airbus SE
PAR:AIR
154.1B EUR 2.1 30.5 18 27.3
US
Boeing Co
NYSE:BA
156.7B USD 1.9 -15.4 -27.4 -21.2
FR
Safran SA
PAR:SAF
124B EUR 4.2 28.7 20.8 27.2
UK
Rolls-Royce Holdings PLC
LSE:RR
94.1B GBP 4.8 16.2 22.2 28.2
US
Lockheed Martin Corp
NYSE:LMT
107B USD 1.5 25.5 15.8 20.1
US
General Dynamics Corp
NYSE:GD
90.8B USD 1.8 21.5 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
75.4B EUR 6.9 89.9 38.9 51.5
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.7 16.5 22.5
P/E Multiple
Earnings Growth PEG
US
A
AIRO Group Holdings Inc
NASDAQ:AIRO
Average P/E: 33.5
Negative Multiple: -106.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.9
29%
1.2
US
RTX Corp
LSE:0R2N
34.9
29%
1.2
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.4 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.5
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.5
11%
2
DE
Rheinmetall AG
XETRA:RHM
89.9
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.7
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
AIRO Group Holdings Inc
NASDAQ:AIRO
Average EV/EBITDA: 20.7
18.6
6%
3.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
US
RTX Corp
LSE:0R2N
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.4 N/A N/A
FR
Safran SA
PAR:SAF
20.8
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.2
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.8
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.9
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
AIRO Group Holdings Inc
NASDAQ:AIRO
Average EV/EBIT: 28.5
Negative Multiple: -11 689.1
4%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
30.5
31%
1
US
RTX Corp
LSE:0R2N
30.5
31%
1
NL
Airbus SE
PAR:AIR
27.3
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.2 N/A N/A
FR
Safran SA
PAR:SAF
27.2
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.2
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
51.5
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
7%
3.2