A

AIRO Group Holdings Inc
NASDAQ:AIRO

Watchlist Manager
AIRO Group Holdings Inc
NASDAQ:AIRO
Watchlist
Price: 13.37 USD -1.91% Market Closed
Market Cap: 417.5m USD

Intrinsic Value

The intrinsic value of one AIRO stock under the Base Case scenario is 20.88 USD. Compared to the current market price of 13.37 USD, AIRO Group Holdings Inc is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIRO Intrinsic Value
20.88 USD
Undervaluation 36%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AIRO Group Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AIRO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AIRO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AIRO Group Holdings Inc.

Explain Valuation
Compare AIRO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AIRO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
AIRO Group Holdings Inc

Balance Sheet Decomposition
AIRO Group Holdings Inc

Current Assets 79.2m
Cash & Short-Term Investments 40.3m
Receivables 24.4m
Other Current Assets 14.4m
Non-Current Assets 668.7m
PP&E 7.8m
Intangibles 660.7m
Other Non-Current Assets 245.6k
Current Liabilities 66.5m
Accounts Payable 15.2m
Accrued Liabilities 19.1m
Short-Term Debt 5.6m
Other Current Liabilities 26.6m
Non-Current Liabilities 1.8m
Long-Term Debt 847.8k
Other Non-Current Liabilities 925k
Efficiency

Free Cash Flow Analysis
AIRO Group Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AIRO Group Holdings Inc

Revenue
111.5m USD
Cost of Revenue
-38.1m USD
Gross Profit
73.4m USD
Operating Expenses
-72.5m USD
Operating Income
871.2k USD
Other Expenses
-33.7m USD
Net Income
-32.8m USD
Fundamental Scores

AIRO Profitability Score
Profitability Due Diligence

AIRO Group Holdings Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Low Operating Margin
40/100
Profitability
Score

AIRO Group Holdings Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

AIRO Solvency Score
Solvency Due Diligence

AIRO Group Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
81/100
Solvency
Score

AIRO Group Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIRO Price Targets Summary
AIRO Group Holdings Inc

Wall Street analysts forecast AIRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIRO is 31.28 USD with a low forecast of 26.26 USD and a high forecast of 36.75 USD.

Lowest
Price Target
26.26 USD
96% Upside
Average
Price Target
31.28 USD
134% Upside
Highest
Price Target
36.75 USD
175% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

AIRO Group Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AIRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AIRO Insider Trading
Buy and sell transactions by insiders

AIRO News

Other Videos
What is the Intrinsic Value of one AIRO stock?

The intrinsic value of one AIRO stock under the Base Case scenario is 20.88 USD.

Is AIRO stock undervalued or overvalued?

Compared to the current market price of 13.37 USD, AIRO Group Holdings Inc is Undervalued by 36%.

Back to Top