Amgen Inc
NASDAQ:AMGN
Balance Sheet
Balance Sheet Decomposition
Amgen Inc
Amgen Inc
Balance Sheet
Amgen Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 852
|
837
|
1 526
|
1 840
|
1 283
|
2 024
|
1 774
|
2 884
|
3 287
|
6 946
|
3 257
|
3 805
|
3 731
|
4 144
|
3 241
|
3 800
|
6 945
|
6 037
|
6 266
|
7 989
|
7 629
|
10 944
|
11 973
|
9 129
|
|
| Cash Equivalents |
1 852
|
837
|
1 526
|
1 840
|
1 283
|
2 024
|
1 774
|
2 884
|
3 287
|
6 946
|
3 257
|
3 805
|
3 731
|
4 144
|
3 241
|
3 800
|
6 945
|
6 037
|
6 266
|
7 989
|
7 629
|
10 944
|
11 973
|
9 129
|
|
| Short-Term Investments |
2 812
|
4 286
|
4 282
|
3 415
|
4 994
|
5 127
|
7 778
|
10 558
|
14 135
|
13 695
|
20 804
|
15 596
|
23 295
|
27 238
|
34 844
|
37 878
|
22 359
|
2 874
|
4 381
|
48
|
1 676
|
0
|
0
|
0
|
|
| Total Receivables |
752
|
1 008
|
1 461
|
1 769
|
2 124
|
2 101
|
2 073
|
2 109
|
2 335
|
2 896
|
2 518
|
2 697
|
2 546
|
2 995
|
3 165
|
3 237
|
3 580
|
4 057
|
5 324
|
5 839
|
6 392
|
7 942
|
7 501
|
9 570
|
|
| Accounts Receivables |
752
|
1 008
|
1 461
|
1 769
|
2 124
|
2 101
|
2 073
|
2 109
|
2 335
|
2 896
|
2 518
|
2 697
|
2 546
|
2 995
|
3 165
|
3 237
|
3 580
|
4 057
|
4 525
|
4 895
|
5 563
|
7 268
|
6 782
|
9 570
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
799
|
944
|
829
|
674
|
719
|
0
|
|
| Inventory |
545
|
713
|
888
|
1 258
|
1 903
|
2 091
|
2 075
|
2 220
|
2 022
|
2 484
|
2 744
|
3 019
|
2 647
|
2 435
|
2 745
|
2 834
|
2 940
|
3 584
|
3 893
|
4 086
|
4 930
|
9 518
|
6 998
|
6 225
|
|
| Other Current Assets |
442
|
558
|
1 013
|
953
|
1 408
|
1 698
|
1 521
|
1 161
|
1 350
|
1 572
|
1 886
|
2 250
|
2 494
|
1 703
|
2 015
|
1 727
|
1 794
|
1 888
|
1 280
|
1 423
|
1 559
|
1 928
|
2 558
|
4 133
|
|
| Total Current Assets |
6 404
|
7 402
|
9 170
|
9 235
|
11 712
|
13 041
|
15 221
|
18 932
|
23 129
|
27 593
|
31 209
|
27 367
|
34 713
|
38 515
|
46 010
|
49 476
|
37 618
|
18 440
|
21 144
|
19 385
|
22 186
|
30 332
|
29 030
|
29 057
|
|
| PP&E Net |
2 814
|
3 799
|
4 712
|
5 038
|
5 921
|
5 941
|
5 879
|
5 738
|
5 522
|
5 420
|
5 326
|
5 349
|
5 223
|
4 907
|
4 961
|
4 989
|
4 958
|
5 397
|
5 297
|
5 750
|
6 006
|
6 592
|
7 100
|
7 913
|
|
| PP&E Gross |
2 814
|
3 799
|
4 712
|
5 038
|
5 921
|
5 941
|
5 879
|
5 738
|
5 522
|
5 420
|
5 326
|
5 349
|
5 223
|
0
|
4 961
|
4 989
|
4 958
|
5 397
|
5 297
|
5 750
|
6 006
|
6 592
|
7 100
|
0
|
|
| Accumulated Depreciation |
1 427
|
1 727
|
2 080
|
2 283
|
2 767
|
3 560
|
4 116
|
4 638
|
5 166
|
5 811
|
6 621
|
6 942
|
7 033
|
0
|
7 466
|
7 590
|
7 796
|
8 357
|
8 977
|
8 798
|
9 283
|
9 808
|
10 388
|
0
|
|
| Intangible Assets |
4 802
|
4 288
|
4 033
|
3 742
|
3 747
|
3 332
|
2 988
|
2 567
|
2 230
|
2 584
|
3 968
|
13 262
|
12 693
|
11 641
|
10 279
|
8 609
|
7 443
|
19 413
|
16 587
|
15 182
|
16 080
|
32 641
|
27 699
|
22 276
|
|
| Goodwill |
9 871
|
9 820
|
10 525
|
10 495
|
11 302
|
11 240
|
11 339
|
11 335
|
11 334
|
11 750
|
12 662
|
14 968
|
14 788
|
14 787
|
14 751
|
14 761
|
14 699
|
14 703
|
14 689
|
14 890
|
15 529
|
18 629
|
18 637
|
18 680
|
|
| Long-Term Investments |
0
|
0
|
0
|
180
|
241
|
292
|
356
|
306
|
377
|
400
|
0
|
3 412
|
0
|
0
|
501
|
570
|
0
|
0
|
1 176
|
573
|
249
|
251
|
262
|
0
|
|
| Other Long-Term Assets |
566
|
804
|
781
|
607
|
865
|
793
|
644
|
751
|
894
|
1 124
|
1 133
|
1 767
|
1 592
|
1 599
|
1 124
|
1 549
|
1 698
|
1 754
|
4 055
|
5 385
|
5 071
|
8 709
|
9 111
|
12 660
|
|
| Other Assets |
9 871
|
9 820
|
10 525
|
10 495
|
11 302
|
11 240
|
11 339
|
11 335
|
11 334
|
11 750
|
12 662
|
14 968
|
14 788
|
14 787
|
14 751
|
14 761
|
14 699
|
14 703
|
14 689
|
14 890
|
15 529
|
18 629
|
18 637
|
18 680
|
|
| Total Assets |
24 456
N/A
|
26 113
+7%
|
29 221
+12%
|
29 297
+0%
|
33 788
+15%
|
34 639
+3%
|
36 427
+5%
|
39 629
+9%
|
43 486
+10%
|
48 871
+12%
|
54 298
+11%
|
66 125
+22%
|
69 009
+4%
|
71 449
+4%
|
77 626
+9%
|
79 954
+3%
|
66 416
-17%
|
59 707
-10%
|
62 948
+5%
|
61 165
-3%
|
65 121
+6%
|
97 154
+49%
|
91 839
-5%
|
90 586
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
255
|
327
|
507
|
596
|
555
|
378
|
504
|
574
|
716
|
642
|
905
|
787
|
1 212
|
965
|
917
|
1 352
|
1 207
|
1 371
|
1 421
|
1 366
|
1 572
|
1 590
|
1 908
|
20 890
|
|
| Accrued Liabilities |
1 152
|
2 129
|
2 477
|
2 999
|
3 532
|
3 610
|
3 382
|
3 299
|
3 366
|
5 028
|
3 780
|
3 649
|
4 372
|
5 451
|
4 964
|
5 563
|
6 948
|
7 565
|
8 295
|
8 947
|
10 192
|
12 490
|
13 780
|
0
|
|
| Short-Term Debt |
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1 173
|
0
|
1 798
|
2 000
|
1 000
|
0
|
2 488
|
84
|
2 495
|
2 505
|
500
|
2 247
|
4 403
|
1 152
|
4 419
|
2 953
|
91
|
87
|
1 591
|
1 443
|
3 550
|
4 599
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1 057
|
191
|
0
|
0
|
0
|
0
|
1 011
|
1 006
|
924
|
1
|
920
|
953
|
914
|
946
|
1 846
|
1 784
|
2 332
|
2 869
|
3 861
|
0
|
|
| Total Current Liabilities |
1 529
|
2 456
|
4 157
|
3 595
|
6 942
|
6 179
|
4 886
|
3 873
|
6 570
|
5 754
|
8 191
|
7 947
|
7 008
|
8 664
|
11 204
|
9 020
|
13 488
|
12 835
|
11 653
|
12 184
|
15 687
|
18 392
|
23 099
|
25 489
|
|
| Long-Term Debt |
3 048
|
3 080
|
3 937
|
3 957
|
7 214
|
9 177
|
8 352
|
10 601
|
10 874
|
21 344
|
24 034
|
29 623
|
30 215
|
29 182
|
30 193
|
34 190
|
29 510
|
26 950
|
32 895
|
33 222
|
37 354
|
63 170
|
56 549
|
50 005
|
|
| Deferred Income Tax |
1 593
|
1 146
|
1 294
|
1 163
|
367
|
480
|
0
|
0
|
0
|
0
|
0
|
3 498
|
3 461
|
2 239
|
2 436
|
1 166
|
864
|
606
|
0
|
0
|
0
|
2 354
|
1 616
|
1 366
|
|
| Other Liabilities |
0
|
42
|
128
|
131
|
301
|
934
|
2 304
|
2 488
|
2 098
|
2 744
|
3 013
|
2 961
|
2 547
|
3 281
|
3 918
|
10 337
|
10 054
|
9 643
|
8 991
|
9 059
|
8 419
|
7 006
|
4 698
|
5 068
|
|
| Total Liabilities |
6 170
N/A
|
6 724
+9%
|
9 516
+42%
|
8 846
-7%
|
14 824
+68%
|
16 770
+13%
|
15 542
-7%
|
16 962
+9%
|
19 542
+15%
|
29 842
+53%
|
35 238
+18%
|
44 029
+25%
|
43 231
-2%
|
43 366
+0%
|
47 751
+10%
|
54 713
+15%
|
53 916
-1%
|
50 034
-7%
|
53 539
+7%
|
54 465
+2%
|
61 460
+13%
|
90 922
+48%
|
85 962
-5%
|
81 928
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
24 976
|
26 441
|
26 944
|
27 299
|
27 777
|
29 337
|
29 891
|
30 410
|
30 649
|
30 784
|
30 992
|
31 246
|
31 531
|
31 802
|
32 096
|
32 514
|
33 070
|
33 533
|
0
|
|
| Retained Earnings |
1 126
|
667
|
2 376
|
3 132
|
5 203
|
7 160
|
5 673
|
4 322
|
3 508
|
8 919
|
10 423
|
7 634
|
4 624
|
2 086
|
438
|
5 072
|
17 977
|
21 330
|
21 408
|
24 600
|
28 622
|
26 549
|
27 590
|
0
|
|
| Additional Paid In Capital |
19 344
|
19 995
|
22 078
|
23 561
|
24 155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
135
|
120
|
183
|
43
|
19
|
260
|
138
|
144
|
338
|
22
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
67
|
61
|
3
|
22
|
12
|
53
|
117
|
50
|
18
|
51
|
37
|
118
|
11
|
220
|
333
|
535
|
431
|
550
|
986
|
796
|
231
|
289
|
66
|
8 658
|
|
| Total Equity |
18 286
N/A
|
19 389
+6%
|
19 705
+2%
|
20 451
+4%
|
18 964
-7%
|
17 869
-6%
|
20 885
+17%
|
22 667
+9%
|
23 944
+6%
|
19 029
-21%
|
19 060
+0%
|
22 096
+16%
|
25 778
+17%
|
28 083
+9%
|
29 875
+6%
|
25 241
-16%
|
12 500
-50%
|
9 673
-23%
|
9 409
-3%
|
6 700
-29%
|
3 661
-45%
|
6 232
+70%
|
5 877
-6%
|
8 658
+47%
|
|
| Total Liabilities & Equity |
24 456
N/A
|
26 113
+7%
|
29 221
+12%
|
29 297
+0%
|
33 788
+15%
|
34 639
+3%
|
36 427
+5%
|
39 629
+9%
|
43 486
+10%
|
48 871
+12%
|
54 298
+11%
|
66 125
+22%
|
69 009
+4%
|
71 449
+4%
|
77 626
+9%
|
79 954
+3%
|
66 416
-17%
|
59 707
-10%
|
62 948
+5%
|
61 165
-3%
|
65 121
+6%
|
97 154
+49%
|
91 839
-5%
|
90 586
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 289
|
1 284
|
1 260
|
1 224
|
1 166
|
1 087
|
1 047
|
995
|
932
|
796
|
756
|
755
|
760
|
751
|
738
|
722
|
630
|
591
|
578
|
558
|
534
|
535
|
537
|
539
|
|