Amgen Inc
NASDAQ:AMGN
Cash Flow Statement
Cash Flow Statement
Amgen Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
4 720
|
5 009
|
4 885
|
5 158
|
5 708
|
5 814
|
6 433
|
6 939
|
7 216
|
7 433
|
7 587
|
7 722
|
7 893
|
8 174
|
8 178
|
1 979
|
2 219
|
2 364
|
2 202
|
8 394
|
8 075
|
7 958
|
8 067
|
7 842
|
7 675
|
7 299
|
7 352
|
7 264
|
7 085
|
5 746
|
5 609
|
5 893
|
5 723
|
6 576
|
6 835
|
6 552
|
7 917
|
7 979
|
7 566
|
6 717
|
3 763
|
|
Depreciation & Amortization |
1 527
|
1 756
|
2 011
|
2 092
|
2 098
|
2 111
|
2 091
|
2 108
|
2 105
|
2 108
|
2 088
|
2 105
|
2 108
|
2 104
|
2 065
|
1 955
|
1 902
|
1 868
|
1 905
|
1 946
|
1 970
|
1 987
|
1 994
|
2 206
|
2 608
|
3 037
|
3 430
|
3 601
|
3 545
|
3 470
|
3 419
|
3 398
|
3 398
|
3 371
|
3 358
|
3 417
|
3 476
|
3 544
|
3 602
|
4 071
|
4 570
|
|
Change in Deffered Taxes |
0
|
0
|
107
|
(108)
|
(153)
|
(234)
|
(655)
|
(607)
|
(630)
|
(236)
|
(276)
|
183
|
174
|
(242)
|
(276)
|
(1 330)
|
(1 325)
|
(1 264)
|
(1 245)
|
(363)
|
(341)
|
(319)
|
(241)
|
(289)
|
(323)
|
(480)
|
(456)
|
(287)
|
(294)
|
(163)
|
(212)
|
(453)
|
(613)
|
(830)
|
(1 036)
|
(1 198)
|
(996)
|
(887)
|
(1 001)
|
(1 273)
|
(1 625)
|
|
Stock-Based Compensation |
398
|
398
|
401
|
408
|
391
|
369
|
348
|
322
|
304
|
301
|
302
|
311
|
319
|
328
|
333
|
329
|
323
|
320
|
309
|
311
|
0
|
0
|
0
|
308
|
0
|
0
|
0
|
330
|
0
|
0
|
0
|
341
|
0
|
0
|
0
|
401
|
0
|
0
|
0
|
431
|
0
|
|
Other Non-Cash Items |
531
|
367
|
125
|
292
|
240
|
24
|
518
|
176
|
336
|
425
|
223
|
343
|
231
|
427
|
653
|
663
|
686
|
579
|
674
|
697
|
623
|
548
|
230
|
122
|
205
|
335
|
223
|
135
|
107
|
1 565
|
1 557
|
1 617
|
2 083
|
1 435
|
1 439
|
1 683
|
(736)
|
(811)
|
(303)
|
(560)
|
1 810
|
|
Cash Taxes Paid |
0
|
0
|
0
|
269
|
0
|
0
|
0
|
919
|
0
|
0
|
0
|
1 100
|
0
|
0
|
0
|
1 500
|
0
|
0
|
0
|
1 900
|
0
|
0
|
0
|
1 900
|
0
|
0
|
0
|
1 400
|
0
|
0
|
0
|
1 900
|
0
|
0
|
0
|
2 400
|
0
|
0
|
0
|
3 400
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
1 100
|
0
|
0
|
0
|
1 100
|
0
|
0
|
0
|
1 300
|
0
|
0
|
0
|
1 300
|
0
|
0
|
0
|
1 500
|
0
|
0
|
0
|
1 300
|
0
|
0
|
0
|
1 200
|
0
|
0
|
0
|
1 200
|
0
|
0
|
0
|
1 200
|
0
|
0
|
0
|
2 400
|
0
|
|
Change in Working Capital |
(205)
|
68
|
817
|
1 121
|
1 002
|
1 614
|
1 716
|
1 115
|
1 137
|
450
|
(295)
|
1
|
418
|
10
|
645
|
7 910
|
8 037
|
7 748
|
7 578
|
622
|
87
|
(448)
|
(220)
|
(731)
|
(726)
|
676
|
309
|
(216)
|
24
|
(1 062)
|
(1 767)
|
(1 194)
|
(1 270)
|
(1 232)
|
(716)
|
(733)
|
(1 040)
|
975
|
718
|
(484)
|
(422)
|
|
Cash from Operating Activities |
6 384
N/A
|
7 011
+10%
|
7 945
+13%
|
8 555
+8%
|
8 895
+4%
|
9 329
+5%
|
10 103
+8%
|
9 731
-4%
|
10 164
+4%
|
10 180
+0%
|
9 327
-8%
|
10 354
+11%
|
10 824
+5%
|
10 473
-3%
|
11 265
+8%
|
11 177
-1%
|
11 519
+3%
|
11 295
-2%
|
11 114
-2%
|
11 296
+2%
|
10 414
-8%
|
9 726
-7%
|
9 830
+1%
|
9 150
-7%
|
9 439
+3%
|
10 867
+15%
|
10 858
0%
|
10 497
-3%
|
10 467
0%
|
9 556
-9%
|
8 606
-10%
|
9 261
+8%
|
9 321
+1%
|
9 320
0%
|
9 880
+6%
|
9 721
-2%
|
8 621
-11%
|
10 800
+25%
|
10 582
-2%
|
8 471
-20%
|
8 096
-4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(707)
|
(721)
|
(866)
|
(1 003)
|
(949)
|
(909)
|
(727)
|
(594)
|
(632)
|
(786)
|
(716)
|
(837)
|
(849)
|
(747)
|
(837)
|
(664)
|
(651)
|
(653)
|
(666)
|
(738)
|
(699)
|
(656)
|
(655)
|
(618)
|
(644)
|
(658)
|
(623)
|
(608)
|
(632)
|
(659)
|
(766)
|
(880)
|
(904)
|
(965)
|
(883)
|
(936)
|
(1 090)
|
(1 115)
|
(1 203)
|
(1 112)
|
(998)
|
|
Other Items |
(10 336)
|
(14 739)
|
(15 378)
|
(4 749)
|
(4 990)
|
(4 931)
|
(4 213)
|
(4 953)
|
(8 353)
|
(6 497)
|
(6 953)
|
(7 821)
|
(3 576)
|
(4 834)
|
(4 331)
|
(3 360)
|
11 690
|
16 443
|
19 564
|
15 077
|
3 687
|
3 451
|
7 690
|
6 327
|
2 568
|
(2 322)
|
(9 357)
|
(4 793)
|
(4 858)
|
(1 463)
|
345
|
1 613
|
1 845
|
(1 496)
|
(1 918)
|
(5 108)
|
(3 485)
|
(1 478)
|
(1 385)
|
(25 092)
|
(26 781)
|
|
Cash from Investing Activities |
(11 043)
N/A
|
(15 460)
-40%
|
(16 244)
-5%
|
(5 752)
+65%
|
(5 939)
-3%
|
(5 840)
+2%
|
(4 940)
+15%
|
(5 547)
-12%
|
(8 985)
-62%
|
(7 283)
+19%
|
(7 669)
-5%
|
(8 658)
-13%
|
(4 425)
+49%
|
(5 581)
-26%
|
(5 168)
+7%
|
(4 024)
+22%
|
11 039
N/A
|
15 790
+43%
|
18 898
+20%
|
14 339
-24%
|
2 988
-79%
|
2 795
-6%
|
7 035
+152%
|
5 709
-19%
|
1 924
-66%
|
(2 980)
N/A
|
(9 980)
-235%
|
(5 401)
+46%
|
(5 490)
-2%
|
(2 122)
+61%
|
(421)
+80%
|
733
N/A
|
941
+28%
|
(2 461)
N/A
|
(2 801)
-14%
|
(6 044)
-116%
|
(4 575)
+24%
|
(2 593)
+43%
|
(2 588)
+0%
|
(26 204)
-913%
|
(27 779)
-6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
241
|
183
|
181
|
48
|
(454)
|
(939)
|
(1 789)
|
(1 867)
|
(2 079)
|
(2 197)
|
(2 165)
|
(2 910)
|
(2 820)
|
(3 254)
|
(3 299)
|
(3 160)
|
(13 271)
|
(15 539)
|
(16 459)
|
(17 794)
|
(10 129)
|
(9 300)
|
(8 732)
|
(7 702)
|
(5 631)
|
(3 771)
|
(3 375)
|
(3 486)
|
(3 396)
|
(4 422)
|
(4 737)
|
(4 975)
|
(10 464)
|
(8 883)
|
(7 803)
|
(6 360)
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
7 058
|
8 304
|
5 105
|
(1 129)
|
(1 129)
|
(936)
|
(936)
|
1 065
|
3 974
|
1 659
|
3 864
|
3 593
|
204
|
1 724
|
184
|
71
|
676
|
(468)
|
(1 008)
|
(1 121)
|
(2 121)
|
(4 271)
|
(5 135)
|
(4 514)
|
(1 801)
|
3 138
|
3 914
|
2 464
|
751
|
(1 538)
|
3 496
|
795
|
4 747
|
4 749
|
2 490
|
6 622
|
25 344
|
25 324
|
21 758
|
25 676
|
2 592
|
|
Cash Paid for Dividends |
(1 522)
|
(1 631)
|
(1 741)
|
(1 851)
|
(1 990)
|
(2 129)
|
(2 264)
|
(2 396)
|
(2 549)
|
(2 699)
|
(2 847)
|
(2 998)
|
(3 093)
|
(3 187)
|
(3 278)
|
(3 365)
|
(3 469)
|
(3 488)
|
(3 501)
|
(3 507)
|
(3 457)
|
(3 472)
|
(3 489)
|
(3 509)
|
(3 553)
|
(3 615)
|
(3 683)
|
(3 755)
|
(3 826)
|
(3 892)
|
(3 955)
|
(4 013)
|
(4 077)
|
(4 107)
|
(4 146)
|
(4 196)
|
(4 253)
|
(4 354)
|
(4 456)
|
(4 556)
|
(4 627)
|
|
Other |
39
|
139
|
150
|
55
|
(206)
|
(42)
|
(625)
|
(573)
|
(493)
|
(825)
|
(251)
|
(284)
|
(228)
|
(176)
|
(189)
|
(140)
|
(111)
|
(88)
|
(88)
|
(68)
|
(78)
|
(84)
|
(50)
|
(42)
|
(49)
|
(19)
|
(62)
|
(90)
|
(81)
|
(97)
|
(107)
|
(78)
|
(52)
|
(45)
|
(87)
|
(103)
|
(105)
|
(132)
|
(57)
|
(72)
|
(134)
|
|
Cash from Financing Activities |
5 816
N/A
|
6 995
+20%
|
3 695
-47%
|
(2 877)
N/A
|
(3 779)
-31%
|
(4 046)
-7%
|
(5 614)
-39%
|
(3 771)
+33%
|
(1 147)
+70%
|
(4 062)
-254%
|
(1 399)
+66%
|
(2 599)
-86%
|
(5 937)
-128%
|
(4 893)
+18%
|
(6 582)
-35%
|
(6 594)
0%
|
(16 175)
-145%
|
(19 583)
-21%
|
(21 056)
-8%
|
(22 490)
-7%
|
(15 785)
+30%
|
(17 127)
-9%
|
(17 406)
-2%
|
(15 767)
+9%
|
(11 034)
+30%
|
(4 267)
+61%
|
(3 206)
+25%
|
(4 867)
-52%
|
(6 552)
-35%
|
(9 949)
-52%
|
(5 303)
+47%
|
(8 271)
-56%
|
(9 846)
-19%
|
(8 286)
+16%
|
(9 546)
-15%
|
(4 037)
+58%
|
20 986
N/A
|
20 838
-1%
|
17 245
-17%
|
21 048
+22%
|
(2 169)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
1 157
N/A
|
(1 454)
N/A
|
(4 604)
-217%
|
(74)
+98%
|
(823)
-1 012%
|
(557)
+32%
|
(451)
+19%
|
413
N/A
|
32
-92%
|
(1 165)
N/A
|
259
N/A
|
(903)
N/A
|
462
N/A
|
(1)
N/A
|
(485)
-48 400%
|
559
N/A
|
6 383
+1 042%
|
7 502
+18%
|
8 956
+19%
|
3 145
-65%
|
(2 383)
N/A
|
(4 606)
-93%
|
(541)
+88%
|
(908)
-68%
|
329
N/A
|
3 620
+1 000%
|
(2 328)
N/A
|
229
N/A
|
(1 575)
N/A
|
(2 515)
-60%
|
2 882
N/A
|
1 723
-40%
|
416
-76%
|
(1 427)
N/A
|
(2 467)
-73%
|
(360)
+85%
|
25 032
N/A
|
29 045
+16%
|
25 239
-13%
|
3 315
-87%
|
(21 852)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
5 677
N/A
|
6 290
+11%
|
7 079
+13%
|
7 552
+7%
|
7 946
+5%
|
8 420
+6%
|
9 376
+11%
|
9 137
-3%
|
9 532
+4%
|
9 394
-1%
|
8 611
-8%
|
9 517
+11%
|
9 975
+5%
|
9 726
-2%
|
10 428
+7%
|
10 513
+1%
|
10 868
+3%
|
10 642
-2%
|
10 448
-2%
|
10 558
+1%
|
9 715
-8%
|
9 070
-7%
|
9 175
+1%
|
8 532
-7%
|
8 795
+3%
|
10 209
+16%
|
10 235
+0%
|
9 889
-3%
|
9 835
-1%
|
8 897
-10%
|
7 840
-12%
|
8 381
+7%
|
8 417
+0%
|
8 355
-1%
|
8 997
+8%
|
8 785
-2%
|
7 531
-14%
|
9 685
+29%
|
9 379
-3%
|
7 359
-22%
|
7 098
-4%
|