A

Amneal Intermediate Inc
NASDAQ:AMRX

Watchlist Manager
Amneal Intermediate Inc
NASDAQ:AMRX
Watchlist
Price: 11.87 USD -2.55% Market Closed
Market Cap: 3.7B USD

Relative Value

The Relative Value of one AMRX stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.87 USD, Amneal Intermediate Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMRX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
70
Median 3Y
0.9
Median 5Y
0.8
Industry
2.6
Forward
1.2
vs History
11
vs Industry
1
Median 3Y
-21.9
Median 5Y
-4.9
Industry
21.7
Forward
14.5
vs History
1
vs Industry
40
Median 3Y
8.1
Median 5Y
7
Industry
16.6
vs History
23
vs Industry
15
Median 3Y
-8
Median 5Y
-3.4
Industry
22.5
vs History
vs Industry
0
Median 3Y
1.4
Median 5Y
3
Industry
2.3
vs History
22
vs Industry
54
Median 3Y
1.8
Median 5Y
1.9
Industry
2.9
Forward
2
vs History
33
vs Industry
40
Median 3Y
4.8
Median 5Y
5
Industry
5.5
vs History
26
vs Industry
36
Median 3Y
8.4
Median 5Y
9
Industry
13.1
Forward
8.9
vs History
63
vs Industry
30
Median 3Y
16.7
Median 5Y
19.4
Industry
16.6
Forward
10.7
vs History
28
vs Industry
26
Median 3Y
17.3
Median 5Y
16.7
Industry
15.8
vs History
23
vs Industry
21
Median 3Y
21.8
Median 5Y
21.5
Industry
19.1
vs History
1
vs Industry
42
Median 3Y
1.6
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

AMRX Competitors Multiples
Amneal Intermediate Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amneal Intermediate Inc
NASDAQ:AMRX
3.7B USD 1.3 632.4 10.2 17
US
Eli Lilly and Co
NYSE:LLY
943.6B USD 15.9 51.2 34.5 36.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
485.1B USD 5.3 19.3 15.8 20.5
CH
Roche Holding AG
SIX:ROG
252.7B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
212.7B GBP 4.9 30.2 108.3 158.5
CH
Novartis AG
SIX:NOVN
205B CHF 4.5 17.7 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
246.1B USD 3.8 12.9 9.2 11
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.2 12.7 8.9 10.4
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
146.5B USD 2.3 14.9 7.6 10.3
P/E Multiple
Earnings Growth PEG
US
A
Amneal Intermediate Inc
NASDAQ:AMRX
Average P/E: 90.9
632.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
51.2
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
30.2
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
12.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
4%
3.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Amneal Intermediate Inc
NASDAQ:AMRX
Average EV/EBITDA: 398.6
10.2
12%
0.9
US
Eli Lilly and Co
NYSE:LLY
34.5
33%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.8
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.3
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.2
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
8.9
2%
4.5
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Amneal Intermediate Inc
NASDAQ:AMRX
Average EV/EBIT: 1 709.1
17
29%
0.6
US
Eli Lilly and Co
NYSE:LLY
36.9
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.5
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
1%
10.4
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
8%
1.3