Applied Blockchain Inc
NASDAQ:APLD
Cash Flow Statement
Cash Flow Statement
Applied Blockchain Inc
| Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | Aug-2020 | Nov-2020 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
(1)
|
(15)
|
(15)
|
(21)
|
(24)
|
(14)
|
(40)
|
(41)
|
(45)
|
(52)
|
(36)
|
(92)
|
(150)
|
(142)
|
(270)
|
(243)
|
(231)
|
(244)
|
(119)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
7
|
14
|
26
|
50
|
79
|
106
|
119
|
111
|
98
|
68
|
50
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
1
|
22
|
27
|
32
|
37
|
20
|
19
|
17
|
9
|
7
|
14
|
23
|
41
|
67
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
14
|
13
|
17
|
4
|
(9)
|
14
|
14
|
32
|
42
|
23
|
55
|
78
|
57
|
178
|
177
|
167
|
205
|
107
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
5
|
9
|
18
|
21
|
47
|
64
|
63
|
66
|
50
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
4
|
7
|
17
|
38
|
48
|
71
|
65
|
42
|
27
|
36
|
6
|
(87)
|
(150)
|
(199)
|
(149)
|
(150)
|
(123)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-11%
|
(1)
+0%
|
(1)
+1%
|
(1)
-7%
|
(1)
-1%
|
(0)
+52%
|
(0)
+4%
|
(0)
+32%
|
(1)
-103%
|
(1)
-119%
|
(1)
-8%
|
(2)
-27%
|
(2)
+10%
|
(1)
+28%
|
(2)
-45%
|
(2)
+1%
|
(2)
-12%
|
(3)
-55%
|
(3)
+5%
|
(3)
-1%
|
(3)
-3%
|
(3)
+8%
|
(2)
+10%
|
(2)
+9%
|
(2)
+4%
|
(2)
+13%
|
1
N/A
|
1
N/A
|
(0)
N/A
|
(2)
-1 729%
|
2
N/A
|
4
+84%
|
(1)
N/A
|
18
N/A
|
25
+39%
|
49
+98%
|
59
+20%
|
46
-22%
|
40
-13%
|
50
+25%
|
14
-72%
|
(67)
N/A
|
(123)
-85%
|
(154)
-25%
|
(115)
+25%
|
(122)
-5%
|
(85)
+30%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(10)
|
(28)
|
(58)
|
(89)
|
(118)
|
(126)
|
(129)
|
(130)
|
(104)
|
(117)
|
(142)
|
(164)
|
(322)
|
(541)
|
(682)
|
(876)
|
(1 257)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(6)
|
(6)
|
(7)
|
0
|
(1)
|
(1)
|
0
|
1
|
6
|
6
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(1)
|
(1)
|
(3)
|
(14)
|
(25)
|
(11)
|
12
|
23
|
34
|
20
|
(3)
|
(11)
|
(23)
|
(39)
|
(31)
|
(0)
|
7
|
23
|
14
|
(8)
|
(21)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+61%
|
(0)
-52%
|
(0)
-19%
|
(0)
-421%
|
(0)
-34%
|
(0)
+6%
|
(8)
-3 003%
|
(7)
+15%
|
(7)
+1%
|
(7)
-9%
|
(0)
+99%
|
(1)
-1 126%
|
(1)
+24%
|
0
N/A
|
1
+426%
|
6
+322%
|
6
+5%
|
5
-8%
|
5
-6%
|
1
-80%
|
1
-23%
|
1
+0%
|
1
+1%
|
0
-44%
|
0
-29%
|
1
+160%
|
(1)
N/A
|
(1)
N/A
|
(3)
-531%
|
(15)
-342%
|
(35)
-139%
|
(39)
-11%
|
(46)
-18%
|
(66)
-44%
|
(85)
-28%
|
(107)
-26%
|
(132)
-24%
|
(141)
-7%
|
(127)
+10%
|
(156)
-22%
|
(172)
-11%
|
(165)
+5%
|
(314)
-91%
|
(518)
-65%
|
(668)
-29%
|
(884)
-32%
|
(1 279)
-45%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
2
|
2
|
3
|
2
|
9
|
9
|
7
|
7
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
17
|
49
|
51
|
51
|
70
|
38
|
36
|
36
|
0
|
64
|
98
|
121
|
131
|
159
|
209
|
219
|
307
|
586
|
923
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
7
|
14
|
20
|
22
|
67
|
19
|
4
|
4
|
17
|
143
|
609
|
793
|
694
|
577
|
2 072
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(4)
|
4
|
8
|
8
|
11
|
3
|
2
|
2
|
(1)
|
(1)
|
(15)
|
(99)
|
(118)
|
(123)
|
(124)
|
355
|
|
| Cash from Financing Activities |
0
N/A
|
1
+1 112%
|
2
+13%
|
2
0%
|
3
+96%
|
2
-41%
|
9
+388%
|
9
0%
|
7
-20%
|
7
N/A
|
(0)
N/A
|
(0)
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+326%
|
(0)
N/A
|
(0)
N/A
|
15
N/A
|
45
+198%
|
47
+4%
|
47
0%
|
81
+74%
|
60
-26%
|
64
+6%
|
69
+7%
|
71
+3%
|
85
+21%
|
104
+22%
|
124
+19%
|
147
+18%
|
286
+95%
|
718
+151%
|
892
+24%
|
875
-2%
|
1 034
+18%
|
3 345
+224%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
1
N/A
|
1
+32%
|
1
0%
|
2
+180%
|
1
-66%
|
9
+1 099%
|
1
-87%
|
0
-56%
|
0
-50%
|
(9)
N/A
|
(2)
+80%
|
(3)
-67%
|
(2)
+15%
|
(1)
+62%
|
(0)
+61%
|
4
N/A
|
4
+2%
|
2
-38%
|
2
-8%
|
(2)
N/A
|
(2)
-18%
|
(2)
+12%
|
(2)
+14%
|
(2)
-8%
|
(2)
+3%
|
(1)
+64%
|
0
N/A
|
0
N/A
|
12
+2 308%
|
29
+146%
|
14
-51%
|
12
-15%
|
35
+189%
|
12
-66%
|
4
-66%
|
11
+172%
|
(3)
N/A
|
(10)
-253%
|
17
N/A
|
18
+9%
|
(12)
N/A
|
55
N/A
|
280
+406%
|
220
-21%
|
92
-58%
|
28
-70%
|
1 981
+7 090%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-6%
|
(1)
-1%
|
(1)
+0%
|
(1)
-24%
|
(1)
-7%
|
(1)
+42%
|
(1)
+2%
|
(0)
+36%
|
(1)
-53%
|
(1)
-109%
|
(2)
-8%
|
(2)
-25%
|
(2)
+8%
|
(1)
+26%
|
(2)
-40%
|
(2)
+3%
|
(2)
-12%
|
(3)
-51%
|
(3)
+5%
|
(3)
-1%
|
(3)
-2%
|
(3)
+8%
|
(2)
+10%
|
(2)
+5%
|
(2)
+5%
|
(2)
+12%
|
1
N/A
|
1
N/A
|
(0)
N/A
|
(3)
-2 362%
|
(8)
-219%
|
(24)
-198%
|
(59)
-146%
|
(71)
-20%
|
(93)
-32%
|
(77)
+17%
|
(70)
+9%
|
(84)
-20%
|
(64)
+23%
|
(67)
-4%
|
(128)
-91%
|
(231)
-80%
|
(445)
-93%
|
(695)
-56%
|
(797)
-15%
|
(998)
-25%
|
(1 342)
-35%
|
|