Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
|
CN |
|
Wilmington Capital Management Inc
TSX:WCM.A
|
CA |
|
Mirae Asset Securities Co Ltd
KRX:006800
|
KR |
|
Shenzhen Fortune Trend Technology Co Ltd
SSE:688318
|
CN |
|
I
|
Intel Corp
HKEX:4335
|
US |
|
IFCI Ltd
NSE:IFCI
|
IN |
|
H
|
HPP Holdings Bhd
KLSE:HPPHB
|
MY |
Balance Sheet
Balance Sheet Decomposition
Atour Lifestyle Holdings Ltd
Atour Lifestyle Holdings Ltd
Balance Sheet
Atour Lifestyle Holdings Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
763
|
825
|
1 039
|
1 589
|
2 841
|
3 618
|
3 304
|
|
| Cash Equivalents |
763
|
825
|
1 039
|
1 589
|
2 841
|
3 618
|
3 304
|
|
| Short-Term Investments |
12
|
0
|
0
|
158
|
752
|
1 266
|
2 563
|
|
| Total Receivables |
138
|
272
|
288
|
300
|
489
|
585
|
534
|
|
| Accounts Receivables |
81
|
144
|
107
|
141
|
167
|
189
|
341
|
|
| Other Receivables |
57
|
128
|
181
|
158
|
321
|
396
|
192
|
|
| Inventory |
15
|
30
|
59
|
57
|
119
|
167
|
279
|
|
| Other Current Assets |
35
|
43
|
31
|
21
|
41
|
79
|
676
|
|
| Total Current Assets |
963
|
1 170
|
1 416
|
2 125
|
4 242
|
5 716
|
7 355
|
|
| PP&E Net |
414
|
467
|
439
|
2 292
|
1 979
|
1 717
|
1 334
|
|
| PP&E Gross |
414
|
467
|
439
|
2 292
|
1 979
|
1 717
|
0
|
|
| Accumulated Depreciation |
247
|
331
|
420
|
503
|
567
|
504
|
0
|
|
| Intangible Assets |
3
|
3
|
4
|
6
|
4
|
6
|
5
|
|
| Goodwill |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Note Receivable |
45
|
53
|
62
|
67
|
98
|
119
|
134
|
|
| Other Long-Term Assets |
206
|
275
|
306
|
255
|
247
|
303
|
322
|
|
| Other Assets |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Total Assets |
1 649
N/A
|
1 986
+20%
|
2 245
+13%
|
4 762
+112%
|
6 587
+38%
|
7 879
+20%
|
9 168
+16%
|
|
| Liabilities | ||||||||
| Accounts Payable |
106
|
128
|
200
|
198
|
611
|
716
|
822
|
|
| Accrued Liabilities |
145
|
147
|
195
|
468
|
579
|
651
|
1 637
|
|
| Short-Term Debt |
40
|
89
|
65
|
143
|
70
|
60
|
250
|
|
| Current Portion of Long-Term Debt |
4
|
1
|
1
|
29
|
0
|
0
|
0
|
|
| Other Current Liabilities |
382
|
534
|
591
|
510
|
1 118
|
1 403
|
1 016
|
|
| Total Current Liabilities |
677
|
898
|
1 051
|
1 348
|
2 378
|
2 830
|
3 725
|
|
| Long-Term Debt |
28
|
31
|
44
|
2
|
2
|
2
|
2
|
|
| Minority Interest |
4
|
9
|
15
|
10
|
8
|
10
|
13
|
|
| Other Liabilities |
415
|
490
|
586
|
2 225
|
2 147
|
2 101
|
1 859
|
|
| Total Liabilities |
1 115
N/A
|
1 410
+26%
|
1 666
+18%
|
3 565
+114%
|
4 519
+27%
|
4 923
+9%
|
5 574
+13%
|
|
| Equity | ||||||||
| Common Stock |
829
|
882
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
296
|
306
|
176
|
78
|
507
|
1 347
|
2 196
|
|
| Additional Paid In Capital |
0
|
0
|
765
|
1 286
|
1 556
|
1 608
|
1 758
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
326
|
|
| Other Equity |
0
|
0
|
9
|
11
|
5
|
1
|
34
|
|
| Total Equity |
533
N/A
|
575
+8%
|
579
+1%
|
1 197
+107%
|
2 068
+73%
|
2 956
+43%
|
3 593
+22%
|
|
| Total Liabilities & Equity |
1 649
N/A
|
1 986
+20%
|
2 245
+13%
|
4 762
+112%
|
6 587
+38%
|
7 879
+20%
|
9 168
+16%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
391
|
391
|
391
|
393
|
413
|
415
|
415
|
|