Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
|
CN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
IN |
|
G
|
Goldstorm Metals Corp
XTSX:GSTM
|
CA |
|
Z
|
Zincore Metals Inc
OTC:ZCRMF
|
CA |
|
Y
|
Yuanda China Holdings Ltd
HKEX:2789
|
CN |
|
Cimbeton Hazirbeton ve Prefabrik Yapi Elemanlari Sanayi ve Ticaret AS
IST:CMBTN.E
|
TR |
|
Horizon Gold Ltd
ASX:HRN
|
AU |
|
Federal Bank Ltd
NSE:FEDERALBNK
|
IN |
|
ACV Auctions Inc
NYSE:ACVA
|
US |
|
V
|
Vaisala Oyj
OMXH:VAIAS
|
FI |
|
F
|
Fixer Inc
TSE:5129
|
JP |
Income Statement
Earnings Waterfall
Atour Lifestyle Holdings Ltd
Income Statement
Atour Lifestyle Holdings Ltd
| Jun-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
3
|
3
|
3
|
5
|
7
|
7
|
7
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
|
| Revenue |
990
N/A
|
1 023
+3%
|
967
-5%
|
1 637
+69%
|
2 263
+38%
|
2 585
+14%
|
3 163
+22%
|
3 787
+20%
|
4 666
+23%
|
5 360
+15%
|
6 065
+13%
|
6 669
+10%
|
7 248
+9%
|
7 685
+6%
|
8 357
+9%
|
9 086
+9%
|
9 790
+8%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(513)
|
(719)
|
(984)
|
(1 211)
|
(1 084)
|
(1 215)
|
(1 401)
|
(1 574)
|
(1 741)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4 153
N/A
|
2 254
-46%
|
3 786
+68%
|
5 458
+44%
|
6 164
+13%
|
6 470
+5%
|
6 956
+8%
|
7 513
+8%
|
8 049
+7%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(889)
|
(927)
|
(872)
|
(1 393)
|
(2 098)
|
(2 371)
|
(2 724)
|
(3 155)
|
(3 168)
|
(3 454)
|
(3 809)
|
(4 035)
|
(4 487)
|
(4 817)
|
(5 098)
|
(5 495)
|
(5 742)
|
|
| Selling, General & Administrative |
(796)
|
(826)
|
(791)
|
(1 256)
|
(1 883)
|
(2 122)
|
(2 400)
|
(2 743)
|
(3 101)
|
(3 445)
|
(3 859)
|
(4 228)
|
(4 379)
|
(4 701)
|
(4 985)
|
(5 345)
|
(5 723)
|
|
| Research & Development |
(19)
|
(28)
|
(34)
|
(50)
|
(66)
|
(65)
|
(67)
|
(71)
|
(77)
|
(85)
|
(100)
|
(110)
|
(134)
|
(149)
|
(159)
|
(173)
|
(178)
|
|
| Other Operating Expenses |
(74)
|
(73)
|
(47)
|
(87)
|
(149)
|
(184)
|
(257)
|
(341)
|
11
|
75
|
150
|
302
|
26
|
33
|
45
|
22
|
158
|
|
| Operating Income |
102
N/A
|
95
-6%
|
95
0%
|
243
+156%
|
165
-32%
|
214
+30%
|
439
+105%
|
631
+44%
|
985
+56%
|
1 187
+21%
|
1 272
+7%
|
1 423
+12%
|
1 677
+18%
|
1 653
-1%
|
1 858
+12%
|
2 017
+9%
|
2 307
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
3
|
4
|
6
|
11
|
16
|
22
|
33
|
45
|
59
|
73
|
81
|
90
|
94
|
100
|
108
|
113
|
113
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
1
|
9
|
2
|
(3)
|
(13)
|
(25)
|
(57)
|
|
| Pre-Tax Income |
104
N/A
|
98
-6%
|
99
+1%
|
251
+154%
|
181
-28%
|
236
+31%
|
470
+99%
|
674
+43%
|
982
+46%
|
1 258
+28%
|
1 354
+8%
|
1 521
+12%
|
1 719
+13%
|
1 750
+2%
|
1 953
+12%
|
2 105
+8%
|
2 363
+12%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(34)
|
(32)
|
(32)
|
(73)
|
(84)
|
(129)
|
(184)
|
(238)
|
(243)
|
(279)
|
(310)
|
(359)
|
(446)
|
(491)
|
(573)
|
(631)
|
(742)
|
|
| Income from Continuing Operations |
71
|
66
|
68
|
179
|
96
|
107
|
286
|
437
|
739
|
979
|
1 043
|
1 162
|
1 273
|
1 259
|
1 380
|
1 474
|
1 621
|
|
| Income to Minority Interest |
3
|
3
|
2
|
2
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
3
|
2
|
2
|
2
|
(3)
|
(0)
|
|
| Net Income (Common) |
59
N/A
|
68
+16%
|
69
+1%
|
180
+161%
|
98
-46%
|
108
+10%
|
285
+164%
|
435
+53%
|
737
+70%
|
976
+32%
|
1 042
+7%
|
1 165
+12%
|
1 275
+9%
|
1 261
-1%
|
1 381
+10%
|
1 471
+6%
|
1 621
+10%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.17
+13%
|
0.17
N/A
|
0.47
+176%
|
0.26
-45%
|
0.28
+8%
|
0.7
+150%
|
1.03
+47%
|
1.78
+73%
|
2.35
+32%
|
2.51
+7%
|
2.8
+12%
|
3.06
+9%
|
3.02
-1%
|
3.3
+9%
|
3.51
+6%
|
3.87
+10%
|
|