First Time Loading...
A

Atour Lifestyle Holdings Ltd
NASDAQ:ATAT

Watchlist Manager
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
Watchlist
Price: 17.81 USD 1.08% Market Closed
Updated: Jun 3, 2024
Section:
 

Relative Value

The Relative Value of one ATAT stock under the Base Case scenario is 40.62 USD. Compared to the current market price of 17.81 USD, Atour Lifestyle Holdings Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATAT Relative Value
Base Case
40.62 USD
Undervaluation 56%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
85
vs Industry
20
Median 3Y
7.4
Median 5Y
7.4
Industry
1.4
Forward
2.8
More Details
18.2
P/E
P/E
Price to Earnings
18.2
vs History
85
vs Industry
36
Median 3Y
50.6
Median 5Y
50.6
Industry
20
Forward
15.2
More Details
10
P/OCF
P/OCF
Price to OCF
10
vs History
71
vs Industry
37
Median 3Y
14.1
Median 5Y
14.1
Industry
9.6
More Details
11
P/FCFE
P/FCFE
Price to FCFE
11
vs History
71
vs Industry
37
Median 3Y
16.7
Median 5Y
16.7
Industry
19.6
More Details
7.6
P/B
P/B
Price to Book Value
7.6
vs History
85
vs Industry
10
Median 3Y
10.7
Median 5Y
10.7
Industry
2.2
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
85
vs Industry
33
Median 3Y
6.3
Median 5Y
6.3
Industry
1.9
Forward
2.2
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
9
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
3.9
More Details
11.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.9
vs History
85
vs Industry
34
Median 3Y
30.4
Median 5Y
30.4
Industry
11
Forward
8.9
More Details
11.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.9
vs History
85
vs Industry
47
Median 3Y
30.4
Median 5Y
30.4
Industry
16.6
Forward
9.9
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
71
vs Industry
53
Median 3Y
12
Median 5Y
12
Industry
11.7
More Details
8.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.1
vs History
71
vs Industry
51
Median 3Y
12.5
Median 5Y
12.5
Industry
16.9
More Details
5.5
EV/IC
EV/IC
Enterprise Value to IC
5.5
vs History
66
vs Industry
8
Median 3Y
5.9
Median 5Y
5.9
Industry
1.4
More Details

Multiples Across Competitors

ATAT Competitors Multiples
Atour Lifestyle Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
2.5B USD 3.3 18.2 11.9 11.9
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 51.7 312.4 181.8 231.3
US
Booking Holdings Inc
NASDAQ:BKNG
128.6B USD 5.8 26.8 18.8 20.4
US
Airbnb Inc
NASDAQ:ABNB
93.5B USD 9.1 18.9 50.5 52
US
Marriott International Inc
NASDAQ:MAR
66.3B USD 2.8 23 18.8 20.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.8B USD 4.8 42.4 24.3 25.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
38B USD 2.6 18.1 11.6 16.7
CN
Trip.com Group Ltd
HKEX:9961
261.1B HKD 5.4 24.4 17.9 19.7
US
Carnival Corp
NYSE:CCL
19.1B USD 0.8 47.2 9.5 18.9
UK
Carnival PLC
LSE:CCL
13.7B GBP 0.8 43 491.5 1 101.3
UK
InterContinental Hotels Group PLC
LSE:IHG
13.1B GBP 3.6 22.2 157.1 180.1

See Also

Summary
ATAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ATAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ATAT stock valuation using valuation multiples.
Wall Street Estimates
ATAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ATAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 143,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.