A

Atour Lifestyle Holdings Ltd
NASDAQ:ATAT

Watchlist Manager
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
Watchlist
Price: 39.64 USD -5.53% Market Closed
Market Cap: 5.5B USD

Relative Value

The Relative Value of one ATAT stock under the Base Case scenario is hidden USD. Compared to the current market price of 39.64 USD, Atour Lifestyle Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
16
Median 3Y
4.1
Median 5Y
4
Industry
1.4
Forward
3.8
vs History
35
vs Industry
25
Median 3Y
24.4
Median 5Y
24.4
Industry
20
Forward
22.3
vs History
19
vs Industry
21
Median 3Y
17.9
Median 5Y
16.9
Industry
9.5
vs History
25
vs Industry
29
Median 3Y
18.7
Median 5Y
18.7
Industry
18.1
vs History
25
vs Industry
5
Median 3Y
9.8
Median 5Y
9.8
Industry
2.1
vs History
32
vs Industry
22
Median 3Y
3.4
Median 5Y
3.4
Industry
1.9
Forward
3.3
vs History
9
vs Industry
38
Median 3Y
3.7
Median 5Y
3.7
Industry
3.7
vs History
35
vs Industry
20
Median 3Y
15.2
Median 5Y
15.1
Industry
10.6
Forward
13.5
vs History
35
vs Industry
34
Median 3Y
15.7
Median 5Y
15.6
Industry
16.4
Forward
14.3
vs History
19
vs Industry
30
Median 3Y
15.1
Median 5Y
14.1
Industry
11.3
vs History
19
vs Industry
37
Median 3Y
15.6
Median 5Y
14.6
Industry
16.4
vs History
0
vs Industry
3
Median 3Y
7.6
Median 5Y
7
Industry
1.3

Multiples Across Competitors

ATAT Competitors Multiples
Atour Lifestyle Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
5.5B USD 4.2 26 16.1 16.1
US
Booking Holdings Inc
NASDAQ:BKNG
177.4B USD 6.8 35.2 18 19.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.9 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.2 32.7 27.4 27.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
84.8B USD 4.9 20.8 16.1 22
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70B USD 6 42 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.8 18
UK
Carnival PLC
LSE:CCL
31B GBP 1.6 15 311.9 501.3
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 16 9.3 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
Average EV/EBITDA: 61.2
16.1
28%
0.6
US
Booking Holdings Inc
NASDAQ:BKNG
18
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.4
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.1
14%
1.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
UK
Carnival PLC
LSE:CCL
311.9
7%
44.6
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9