A

Atour Lifestyle Holdings Ltd
NASDAQ:ATAT

Watchlist Manager
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
Watchlist
Price: 40.54 USD -1.17% Market Closed
Market Cap: 5.6B USD

Relative Value

The Relative Value of one ATAT stock under the Base Case scenario is 50.89 USD. Compared to the current market price of 40.54 USD, Atour Lifestyle Holdings Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATAT Relative Value
Base Case
50.89 USD
Undervaluation 20%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
16
Median 3Y
4
Median 5Y
4
Industry
1.4
Forward
4
vs History
35
vs Industry
25
Median 3Y
24.4
Median 5Y
24.4
Industry
20.1
Forward
23.3
vs History
20
vs Industry
21
Median 3Y
15.9
Median 5Y
15.9
Industry
9.7
vs History
25
vs Industry
29
Median 3Y
18.7
Median 5Y
18.7
Industry
18.5
vs History
25
vs Industry
5
Median 3Y
9.7
Median 5Y
9.7
Industry
2.1
vs History
35
vs Industry
22
Median 3Y
3.4
Median 5Y
3.4
Industry
1.9
Forward
3.4
vs History
10
vs Industry
38
Median 3Y
3.7
Median 5Y
3.7
Industry
3.8
vs History
35
vs Industry
20
Median 3Y
15.1
Median 5Y
15.1
Industry
10.6
Forward
14
vs History
35
vs Industry
34
Median 3Y
15.6
Median 5Y
15.6
Industry
16.6
Forward
14.9
vs History
20
vs Industry
30
Median 3Y
13.1
Median 5Y
13.1
Industry
11.4
vs History
20
vs Industry
37
Median 3Y
13.6
Median 5Y
13.6
Industry
16.3
vs History
2
vs Industry
3
Median 3Y
6.4
Median 5Y
6.4
Industry
1.3

Multiples Across Competitors

ATAT Competitors Multiples
Atour Lifestyle Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
5.6B USD 4.3 26.8 16.8 16.8
US
Booking Holdings Inc
NASDAQ:BKNG
172.5B USD 6.6 34.2 17.5 18.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 265.6 146.8 178.9
US
Airbnb Inc
NASDAQ:ABNB
82.5B USD 6.9 31.4 26.2 26.2
US
Marriott International Inc
NASDAQ:MAR
83.5B USD 3.2 32 20.1 23.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.5B USD 4.4 19.1 15 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.3B USD 5.8 41 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
363.7B HKD 5.5 10.6 15.6 16.7
US
Carnival Corp
NYSE:CCL
36.8B USD 1.4 13.9 8.5 13.9
US
Expedia Group Inc
NASDAQ:EXPE
34.8B USD 2.4 25.1 11.6 16.8
UK
Carnival PLC
LSE:CCL
25.8B GBP 1.3 13.1 335.1 546.9