Aurora Innovation Inc
NASDAQ:AUR

Watchlist Manager
Aurora Innovation Inc Logo
Aurora Innovation Inc
NASDAQ:AUR
Watchlist
Price: 4.46 USD -2.41% Market Closed
Market Cap: 8.6B USD

Intrinsic Value

The intrinsic value of one AUR stock under the Base Case scenario is 0.3 USD. Compared to the current market price of 4.46 USD, Aurora Innovation Inc is Overvalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AUR Intrinsic Value
0.3 USD
Overvaluation 93%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aurora Innovation Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AUR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AUR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aurora Innovation Inc.

Explain Valuation
Compare AUR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ongoing delays in Aurora’s commercial deployment timeline could strain the company’s cash position and investor confidence, with repeated launch date revisions signaling potential execution risks.

Dependence on large strategic partners, such as PACCAR and Volvo, puts Aurora at risk if these entities shift priorities or terminate collaboration agreements, reducing Aurora’s market reach.

The high burn rate of research and development expenses, coupled with minimal current revenue, may intensify the risk of continued equity dilution or unfavorable debt financing.

Bull Theses

Aurora’s deep expertise in autonomous software and robust sensor suite, led by industry pioneers, positions it to deliver a more advanced and reliable driverless system than many competitors.

Strategic partnerships with major OEMs like PACCAR, Volvo, and Toyota provide Aurora with immediate pathways to commercial fleets, accelerating market penetration for its self-driving platform.

A specialized focus on trucking, where route predictability and significant labor cost savings dampen adoption barriers, could allow Aurora to generate meaningful revenue and scale operations faster than rivals targeting more complex ride-hailing segments.

Show More Less
How do you feel about AUR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aurora Innovation Inc

Current Assets 1.3B
Cash & Short-Term Investments 1.2B
Other Current Assets 37m
Non-Current Assets 1.2B
Long-Term Investments 357m
PP&E 212m
Intangibles 617m
Other Non-Current Assets 40m
Current Liabilities 84m
Accrued Liabilities 84m
Non-Current Liabilities 135m
Other Non-Current Liabilities 135m
Efficiency

Free Cash Flow Analysis
Aurora Innovation Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aurora Innovation Inc

Revenue
2m USD
Cost of Revenue
-11m USD
Gross Profit
-9m USD
Operating Expenses
-853m USD
Operating Income
-862m USD
Other Expenses
59m USD
Net Income
-803m USD
Fundamental Scores

AUR Profitability Score
Profitability Due Diligence

Aurora Innovation Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

13/100
Profitability
Score

Aurora Innovation Inc's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

AUR Solvency Score
Solvency Due Diligence

Aurora Innovation Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Aurora Innovation Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AUR Price Targets Summary
Aurora Innovation Inc

Wall Street analysts forecast AUR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AUR is 9.98 USD with a low forecast of 3.63 USD and a high forecast of 15.75 USD.

Lowest
Price Target
3.63 USD
19% Downside
Average
Price Target
9.98 USD
124% Upside
Highest
Price Target
15.75 USD
253% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Aurora Innovation Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AUR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AUR Insider Trading
Buy and sell transactions by insiders

AUR News

Other Videos
What is the Intrinsic Value of one AUR stock?

The intrinsic value of one AUR stock under the Base Case scenario is 0.3 USD.

Is AUR stock undervalued or overvalued?

Compared to the current market price of 4.46 USD, Aurora Innovation Inc is Overvalued by 93%.

Back to Top