Aurora Innovation Inc
NASDAQ:AUR
Income Statement
Earnings Waterfall
Aurora Innovation Inc
Income Statement
Aurora Innovation Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
83
N/A
|
125
+51%
|
145
+17%
|
93
-36%
|
68
-27%
|
26
-62%
|
5
-80%
|
2
-55%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+100%
|
3
+50%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(11)
|
(17)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(9)
-125%
|
(14)
-56%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(813)
|
(625)
|
(842)
|
(861)
|
(806)
|
(1 943)
|
(829)
|
(838)
|
(835)
|
(820)
|
(801)
|
(785)
|
(786)
|
(804)
|
(832)
|
(853)
|
(887)
|
|
| Selling, General & Administrative |
(116)
|
(93)
|
(126)
|
(133)
|
(129)
|
(129)
|
(125)
|
(123)
|
(119)
|
(115)
|
(113)
|
(110)
|
(110)
|
(112)
|
(120)
|
(131)
|
(142)
|
|
| Research & Development |
(697)
|
(532)
|
(716)
|
(729)
|
(677)
|
(700)
|
(703)
|
(715)
|
(716)
|
(705)
|
(688)
|
(675)
|
(676)
|
(692)
|
(712)
|
(722)
|
(745)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1 114)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(731)
N/A
|
(501)
+31%
|
(697)
-39%
|
(769)
-10%
|
(738)
+4%
|
(1 917)
-160%
|
(823)
+57%
|
(835)
-1%
|
(835)
+0%
|
(820)
+2%
|
(801)
+2%
|
(785)
+2%
|
(786)
0%
|
(804)
-2%
|
(836)
-4%
|
(862)
-3%
|
(901)
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(20)
|
47
|
86
|
84
|
114
|
46
|
(4)
|
4
|
(20)
|
(6)
|
5
|
(28)
|
(24)
|
(45)
|
(30)
|
3
|
29
|
|
| Non-Reccuring Items |
0
|
0
|
(1 000)
|
(1 000)
|
(1 114)
|
0
|
(114)
|
(114)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
(10)
|
(7)
|
2
|
15
|
28
|
35
|
47
|
59
|
61
|
67
|
66
|
62
|
58
|
56
|
56
|
56
|
|
| Pre-Tax Income |
(760)
N/A
|
(464)
+39%
|
(1 618)
-249%
|
(1 683)
-4%
|
(1 723)
-2%
|
(1 842)
-7%
|
(906)
+51%
|
(898)
+1%
|
(796)
+11%
|
(765)
+4%
|
(729)
+5%
|
(747)
-2%
|
(748)
0%
|
(791)
-6%
|
(810)
-2%
|
(803)
+1%
|
(816)
-2%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
5
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(755)
|
(462)
|
(1 616)
|
(1 681)
|
(1 723)
|
(1 842)
|
(906)
|
(898)
|
(796)
|
(765)
|
(729)
|
(747)
|
(748)
|
(791)
|
(810)
|
(803)
|
(816)
|
|
| Net Income (Common) |
(755)
N/A
|
(462)
+39%
|
(1 616)
-250%
|
(1 681)
-4%
|
(1 723)
-3%
|
(1 842)
-7%
|
(906)
+51%
|
(898)
+1%
|
(796)
+11%
|
(765)
+4%
|
(729)
+5%
|
(747)
-2%
|
(748)
0%
|
(791)
-6%
|
(810)
-2%
|
(803)
+1%
|
(816)
-2%
|
|
| EPS (Diluted) |
-0.67
N/A
|
-0.42
+37%
|
-1.44
-243%
|
-1.45
-1%
|
-1.51
-4%
|
-1.57
-4%
|
-0.77
+51%
|
-0.62
+19%
|
-0.6
+3%
|
-0.49
+18%
|
-0.48
+2%
|
-0.45
+6%
|
-0.46
-2%
|
-0.45
+2%
|
-0.47
-4%
|
-0.42
+11%
|
-0.44
-5%
|
|