Aurora Innovation Inc
NASDAQ:AUR

Watchlist Manager
Aurora Innovation Inc Logo
Aurora Innovation Inc
NASDAQ:AUR
Watchlist
Price: 4.59 USD 4.32% Market Closed
Market Cap: 8.9B USD

Relative Value

The Relative Value of one AUR stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.59 USD, Aurora Innovation Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
8
vs Industry
0
Median 3Y
20.8
Median 5Y
18.6
Industry
1.2
Forward
2 402
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-9
Industry
16.8
Forward
-9.9
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-11.6
Industry
10.1
vs History
vs Industry
Median 3Y
-10
Median 5Y
-11.2
Industry
16.8
vs History
37
vs Industry
7
Median 3Y
3.2
Median 5Y
2.6
Industry
1.7
vs History
8
vs Industry
0
Median 3Y
4.6
Median 5Y
6.6
Industry
1.5
Forward
2 063.9
vs History
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.9
Industry
8.6
Forward
-11
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.7
Industry
12.7
Forward
-8.5
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-9.8
Industry
10.8
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-9.4
Industry
15
vs History
32
vs Industry
2
Median 3Y
4.9
Median 5Y
3.5
Industry
1.2

Multiples Across Competitors

AUR Competitors Multiples
Aurora Innovation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aurora Innovation Inc
NASDAQ:AUR
8.9B USD 4 429.4 -11 -9.1 -8.8
US
Cintas Corp
NASDAQ:CTAS
74.7B USD 7.1 40.5 26.3 31.8
US
Copart Inc
NASDAQ:CPRT
37B USD 7.9 23.2 16.4 18.4
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.4B CAD 4.4 50.6 19.2 28.1
US
RB Global Inc
F:J1F
16.5B EUR 4.3 49.4 18.8 27.5
FR
Spie SA
PAR:SPIE
8.5B EUR 0.8 41.8 10.7 17.7
FR
Elis SA
PAR:ELIS
5.8B EUR 1.3 15.7 5.5 13.9
DK
Iss A/S
CSE:ISS
39B DKK 0.5 14.2 7.4 10.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
538.2B INR 11.2 39.2 31.5 32.5
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.7 12.7 15.9
P/E Multiple
Earnings Growth PEG
US
Aurora Innovation Inc
NASDAQ:AUR
Average P/E: 31.7
Negative Multiple: -11
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.5
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.2
6%
3.9
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50.6
35%
1.4
US
RB Global Inc
F:J1F
49.4
35%
1.4
FR
Spie SA
PAR:SPIE
41.8
28%
1.5
FR
Elis SA
PAR:ELIS
15.7
15%
1
DK
Iss A/S
CSE:ISS
14.2
13%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.2
12%
3.3
US
I
IAA Inc
F:3NI
19.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average EV/EBITDA: 16.5
Negative Multiple: -9.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.3
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.4
7%
2.3
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.2
11%
1.7
US
RB Global Inc
F:J1F
18.8
11%
1.7
FR
Spie SA
PAR:SPIE
10.7
10%
1.1
FR
Elis SA
PAR:ELIS
5.5
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.5
13%
2.4
US
I
IAA Inc
F:3NI
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average EV/EBIT: 21.3
Negative Multiple: -8.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.8
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.4
7%
2.6
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.1
9%
3.1
US
RB Global Inc
F:J1F
27.5
9%
3.1
FR
Spie SA
PAR:SPIE
17.7
15%
1.2
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
DK
Iss A/S
CSE:ISS
10.2
7%
1.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.5
13%
2.5
US
I
IAA Inc
F:3NI
15.9
N/A N/A