Aurora Innovation Inc
NASDAQ:AUR

Watchlist Manager
Aurora Innovation Inc Logo
Aurora Innovation Inc
NASDAQ:AUR
Watchlist
Price: 4.6504 USD -4.7% Market Closed
Market Cap: $9B

Relative Value

The Relative Value of one AUR stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.6504 USD, Aurora Innovation Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUR Competitors Multiples
Aurora Innovation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 4 487.6 -11.2 -9.2 -9
US
Cintas Corp
NASDAQ:CTAS
77.4B USD 7.2 40.9 26.7 32.1
US
Copart Inc
NASDAQ:CPRT
40.1B USD 8.6 25.1 18 20.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.7 54.5 14.9 21.7
US
RB Global Inc
F:J1F
18.3B EUR 4.6 53.6 24.4 35.6
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.2 24 11.6 11.6
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 39 10 16.7
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.1 5.3 13.6
DK
Iss A/S
CSE:ISS
40B DKK 0.5 14.6 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/S Multiple
Revenue Growth P/S to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average P/S: 411.3
4 487.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.6
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
US
RB Global Inc
F:J1F
4.6
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
2.6
8%
0.3
P/E Multiple
Earnings Growth PEG
US
Aurora Innovation Inc
NASDAQ:AUR
Average P/E: 31.6
Negative Multiple: -11.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.9
11%
3.7
US
Copart Inc
NASDAQ:CPRT
25.1
6%
4.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
54.5
35%
1.6
US
RB Global Inc
F:J1F
53.6
35%
1.5
AU
Brambles Ltd
ASX:BXB
24
10%
2.4
FR
Spie SA
PAR:SPIE
39
28%
1.4
FR
Elis SA
PAR:ELIS
15.1
15%
1
DK
Iss A/S
CSE:ISS
14.6
13%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average EV/EBITDA: 14.7
Negative Multiple: -9.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
18
7%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.9
11%
1.4
US
RB Global Inc
F:J1F
24.4
11%
2.2
AU
Brambles Ltd
ASX:BXB
11.6
27%
0.4
FR
Spie SA
PAR:SPIE
10
10%
1
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average EV/EBIT: 20.2
Negative Multiple: -9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.1
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20.2
7%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.7
9%
2.4
US
RB Global Inc
F:J1F
35.6
9%
4
AU
Brambles Ltd
ASX:BXB
11.6
9%
1.3
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2