Axon Enterprise Inc
NASDAQ:AXON
Balance Sheet
Balance Sheet Decomposition
Axon Enterprise Inc
Axon Enterprise Inc
Balance Sheet
Axon Enterprise Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
16
|
15
|
16
|
19
|
43
|
47
|
46
|
43
|
21
|
36
|
42
|
48
|
60
|
41
|
75
|
349
|
172
|
155
|
356
|
354
|
599
|
455
|
1 201
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
4
|
16
|
15
|
16
|
19
|
43
|
47
|
46
|
30
|
15
|
36
|
42
|
48
|
60
|
41
|
75
|
349
|
172
|
155
|
356
|
354
|
599
|
455
|
1 201
|
|
| Short-Term Investments |
0
|
0
|
17
|
0
|
4
|
9
|
2
|
0
|
0
|
5
|
2
|
9
|
33
|
50
|
48
|
7
|
0
|
179
|
407
|
87
|
621
|
722
|
532
|
533
|
|
| Total Receivables |
1
|
6
|
9
|
5
|
10
|
12
|
17
|
15
|
14
|
12
|
18
|
22
|
31
|
28
|
39
|
56
|
145
|
185
|
293
|
501
|
555
|
700
|
916
|
1 360
|
|
| Accounts Receivables |
1
|
5
|
8
|
5
|
10
|
12
|
17
|
15
|
14
|
12
|
18
|
22
|
31
|
28
|
39
|
56
|
145
|
185
|
293
|
501
|
555
|
700
|
916
|
1 360
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
3
|
7
|
10
|
9
|
14
|
13
|
15
|
18
|
11
|
11
|
11
|
18
|
16
|
35
|
45
|
34
|
39
|
90
|
109
|
202
|
270
|
265
|
342
|
|
| Other Current Assets |
0
|
2
|
13
|
10
|
14
|
20
|
12
|
10
|
8
|
12
|
12
|
12
|
4
|
8
|
14
|
22
|
30
|
35
|
37
|
57
|
73
|
103
|
130
|
277
|
|
| Total Current Assets |
7
|
26
|
60
|
42
|
56
|
96
|
92
|
86
|
82
|
62
|
79
|
97
|
135
|
161
|
177
|
205
|
558
|
609
|
982
|
1 109
|
1 805
|
2 394
|
2 297
|
3 713
|
|
| PP&E Net |
1
|
4
|
15
|
21
|
21
|
24
|
27
|
39
|
36
|
27
|
22
|
19
|
18
|
22
|
24
|
31
|
38
|
44
|
128
|
162
|
208
|
237
|
292
|
430
|
|
| PP&E Gross |
1
|
4
|
15
|
21
|
21
|
24
|
27
|
39
|
36
|
27
|
22
|
19
|
18
|
22
|
24
|
31
|
38
|
0
|
128
|
162
|
208
|
237
|
292
|
430
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
4
|
7
|
9
|
13
|
18
|
24
|
29
|
31
|
34
|
36
|
38
|
36
|
40
|
0
|
47
|
59
|
78
|
105
|
136
|
181
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
8
|
15
|
19
|
16
|
13
|
9
|
15
|
12
|
20
|
175
|
197
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
10
|
10
|
15
|
25
|
25
|
25
|
44
|
45
|
58
|
757
|
1 370
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
37
|
40
|
41
|
43
|
41
|
50
|
87
|
123
|
184
|
|
| Long-Term Investments |
0
|
0
|
18
|
28
|
25
|
9
|
0
|
0
|
0
|
0
|
0
|
12
|
9
|
9
|
0
|
0
|
0
|
45
|
102
|
115
|
453
|
232
|
333
|
417
|
|
| Other Long-Term Assets |
0
|
0
|
15
|
20
|
16
|
7
|
9
|
11
|
15
|
13
|
12
|
14
|
19
|
21
|
33
|
31
|
42
|
68
|
92
|
202
|
278
|
383
|
497
|
688
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
10
|
10
|
15
|
25
|
25
|
25
|
44
|
45
|
58
|
757
|
1 370
|
|
| Total Assets |
8
N/A
|
31
+298%
|
109
+248%
|
112
+3%
|
120
+7%
|
138
+15%
|
130
-6%
|
138
+6%
|
136
-2%
|
105
-23%
|
116
+11%
|
148
+28%
|
185
+25%
|
230
+24%
|
278
+21%
|
338
+22%
|
720
+113%
|
846
+18%
|
1 381
+63%
|
1 688
+22%
|
2 852
+69%
|
3 409
+20%
|
4 475
+31%
|
7 000
+56%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
6
|
4
|
5
|
7
|
4
|
6
|
5
|
5
|
6
|
6
|
8
|
7
|
11
|
9
|
15
|
26
|
24
|
32
|
60
|
66
|
72
|
139
|
|
| Accrued Liabilities |
0
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
8
|
7
|
9
|
9
|
7
|
14
|
21
|
37
|
42
|
56
|
107
|
149
|
196
|
261
|
490
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
11
|
2
|
3
|
3
|
4
|
4
|
5
|
8
|
16
|
23
|
54
|
78
|
114
|
128
|
176
|
280
|
394
|
500
|
665
|
760
|
|
| Total Current Liabilities |
2
|
4
|
9
|
8
|
18
|
12
|
11
|
14
|
12
|
16
|
18
|
23
|
32
|
38
|
78
|
108
|
166
|
196
|
256
|
419
|
603
|
762
|
998
|
1 470
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
674
|
677
|
680
|
1 730
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
18
|
25
|
24
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
2
|
5
|
7
|
7
|
7
|
7
|
11
|
17
|
24
|
35
|
49
|
63
|
86
|
106
|
148
|
221
|
307
|
337
|
444
|
533
|
|
| Total Liabilities |
2
N/A
|
4
+112%
|
10
+138%
|
9
-11%
|
21
+141%
|
17
-16%
|
17
+2%
|
21
+18%
|
19
-10%
|
23
+21%
|
29
+29%
|
40
+38%
|
56
+41%
|
73
+30%
|
127
+75%
|
171
+34%
|
252
+48%
|
302
+20%
|
405
+34%
|
640
+58%
|
1 583
+147%
|
1 793
+13%
|
2 147
+20%
|
3 758
+75%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
5
|
24
|
25
|
21
|
36
|
40
|
40
|
35
|
28
|
43
|
61
|
81
|
101
|
118
|
123
|
171
|
172
|
170
|
110
|
257
|
435
|
812
|
937
|
|
| Additional Paid In Capital |
5
|
22
|
76
|
79
|
81
|
87
|
88
|
93
|
97
|
102
|
112
|
139
|
163
|
178
|
188
|
202
|
453
|
528
|
962
|
1 095
|
1 175
|
1 347
|
1 690
|
2 475
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
2
|
2
|
15
|
15
|
15
|
47
|
67
|
92
|
115
|
122
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
157
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
1
|
6
|
10
|
18
|
12
|
|
| Total Equity |
6
N/A
|
27
+356%
|
100
+264%
|
104
+4%
|
99
-4%
|
121
+21%
|
113
-7%
|
118
+5%
|
118
0%
|
82
-30%
|
87
+6%
|
108
+24%
|
129
+19%
|
157
+22%
|
151
-4%
|
167
+11%
|
467
+179%
|
543
+16%
|
976
+80%
|
1 048
+7%
|
1 268
+21%
|
1 616
+27%
|
2 328
+44%
|
3 243
+39%
|
|
| Total Liabilities & Equity |
8
N/A
|
31
+298%
|
109
+248%
|
112
+3%
|
120
+7%
|
138
+15%
|
130
-6%
|
138
+6%
|
136
-2%
|
105
-23%
|
116
+11%
|
148
+28%
|
185
+25%
|
230
+24%
|
278
+21%
|
338
+22%
|
720
+113%
|
846
+18%
|
1 381
+63%
|
1 688
+22%
|
2 852
+69%
|
3 409
+20%
|
4 475
+31%
|
7 000
+56%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
34
|
51
|
61
|
62
|
62
|
63
|
62
|
62
|
63
|
56
|
53
|
53
|
53
|
54
|
52
|
53
|
59
|
59
|
64
|
71
|
71
|
75
|
77
|
80
|
|