First Time Loading...

Baidu Inc
NASDAQ:BIDU

Watchlist Manager
Baidu Inc Logo
Baidu Inc
NASDAQ:BIDU
Watchlist
Price: 100.28 USD -1.13% Market Closed
Updated: May 25, 2024

Income Statement

Earnings Waterfall
Baidu Inc

Revenue
135B CNY
Cost of Revenue
-65.2B CNY
Gross Profit
69.8B CNY
Operating Expenses
-47.4B CNY
Operating Income
22.4B CNY
Other Expenses
-3.1B CNY
Net Income
19.2B CNY

Income Statement
Baidu Inc

Rotate your device to view
Income Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
35 473
N/A
39 898
+12%
44 526
+12%
49 052
+10%
52 281
+7%
56 870
+9%
61 733
+9%
66 382
+8%
69 478
+5%
71 167
+2%
71 037
0%
70 549
-1%
71 620
+2%
74 230
+4%
79 466
+7%
84 809
+7%
88 825
+5%
93 923
+6%
98 637
+5%
102 277
+4%
105 493
+3%
105 847
+0%
105 724
0%
107 413
+2%
105 835
-1%
105 543
0%
105 695
+0%
107 074
+1%
112 663
+5%
117 979
+5%
121 668
+3%
124 493
+2%
124 770
+0%
123 067
-1%
123 686
+1%
123 675
0%
126 408
+2%
130 817
+3%
132 724
+1%
134 598
+1%
134 967
+0%
Gross Profit
Cost of Revenue
(13 209)
(15 113)
(17 102)
(18 885)
(20 373)
(22 335)
(24 747)
(27 458)
(29 695)
(31 930)
(33 706)
(35 279)
(36 949)
(38 793)
(41 338)
(43 062)
(43 732)
(45 162)
(47 579)
(51 744)
(56 680)
(60 784)
(62 944)
(62 850)
(62 698)
(59 716)
(56 153)
(38 384)
(55 473)
(58 236)
(61 547)
(54 208)
(64 858)
(64 132)
(64 279)
(56 134)
(63 541)
(64 537)
(64 558)
(65 031)
(65 170)
Gross Profit
22 262
N/A
24 782
+11%
27 420
+11%
30 167
+10%
31 906
+6%
34 534
+8%
36 987
+7%
38 924
+5%
39 782
+2%
39 236
-1%
37 328
-5%
35 270
-6%
34 671
-2%
35 437
+2%
38 129
+8%
41 747
+9%
45 093
+8%
48 761
+8%
51 058
+5%
50 533
-1%
48 813
-3%
45 063
-8%
42 780
-5%
44 563
+4%
43 137
-3%
45 827
+6%
49 542
+8%
68 690
+39%
57 190
-17%
59 743
+4%
60 121
+1%
70 285
+17%
59 912
-15%
58 935
-2%
59 407
+1%
67 541
+14%
62 867
-7%
66 280
+5%
68 166
+3%
69 567
+2%
69 797
+0%
Operating Income
Operating Expenses
(10 908)
(12 775)
(14 832)
(17 364)
(19 322)
(22 038)
(25 897)
(27 252)
(28 056)
(28 112)
(25 931)
(25 221)
(24 826)
(24 249)
(25 027)
(26 056)
(26 840)
(29 296)
(31 865)
(35 003)
(33 287)
(35 619)
(40 516)
(38 256)
(37 132)
(36 411)
(36 325)
(53 195)
(39 624)
(42 358)
(46 584)
(59 761)
(49 582)
(48 668)
(46 131)
(51 629)
(44 577)
(46 180)
(47 109)
(47 711)
(47 437)
Selling, General & Administrative
(6 334)
(7 405)
(8 721)
(10 382)
(11 330)
(13 071)
(16 073)
(17 076)
(18 066)
(18 370)
(16 264)
(15 071)
(13 941)
(12 681)
(12 831)
(13 128)
(13 453)
(15 024)
(16 919)
(19 231)
(22 143)
(22 881)
(21 897)
(19 910)
(17 708)
(16 882)
(16 925)
(18 063)
(19 456)
(20 746)
(23 366)
(24 723)
(24 134)
(23 211)
(21 084)
(20 514)
(21 447)
(22 961)
(23 546)
(23 519)
(23 305)
Research & Development
(4 574)
(5 369)
(6 110)
(6 981)
(7 991)
(8 967)
(9 825)
(10 176)
(9 991)
(9 743)
(9 667)
(10 151)
(10 886)
(11 569)
(12 197)
(12 928)
(13 387)
(14 272)
(14 946)
(15 772)
(16 644)
(17 345)
(18 119)
(18 346)
(18 623)
(18 728)
(18 599)
(19 513)
(20 168)
(21 612)
(23 218)
(24 938)
(25 448)
(25 457)
(25 047)
(23 315)
(23 130)
(23 219)
(23 563)
(24 192)
(24 132)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15 619)
0
0
0
(10 100)
0
0
0
(7 800)
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 500
4 607
(500)
0
(801)
(801)
(801)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
11 356
N/A
12 010
+6%
12 592
+5%
12 804
+2%
12 585
-2%
12 497
-1%
11 089
-11%
11 672
+5%
11 728
+0%
11 124
-5%
11 399
+2%
10 049
-12%
9 844
-2%
11 188
+14%
13 101
+17%
15 691
+20%
18 253
+16%
19 465
+7%
19 193
-1%
15 530
-19%
15 526
0%
9 444
-39%
2 264
-76%
6 307
+179%
6 005
-5%
9 416
+57%
13 217
+40%
15 495
+17%
17 566
+13%
17 385
-1%
13 537
-22%
10 524
-22%
10 330
-2%
10 267
-1%
13 276
+29%
15 912
+20%
18 290
+15%
20 100
+10%
21 057
+5%
21 856
+4%
22 360
+2%
Pre-Tax Income
Interest Income Expense
1 017
1 109
1 184
1 420
1 394
1 484
1 518
1 507
1 287
786
526
667
670
890
927
994
1 090
1 472
2 500
2 367
1 329
1 871
926
1 813
3 380
1 150
676
11 070
(1 011)
631
1 491
4 398
1 208
603
(269)
3 838
570
2 642
3 734
1 755
2 121
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
893
6 000
5 500
0
0
0
(9 701)
0
0
0
(3 455)
0
0
0
(4 306)
0
0
0
(3 001)
0
0
0
(815)
0
Total Other Income
257
297
280
261
274
349
530
24 728
24 935
25 221
26 292
3 793
3 518
3 733
6 690
4 598
6 432
5 127
3 668
3 928
3 766
4 621
(7 832)
1 241
(11 169)
(9 811)
9 041
(20)
34 581
30 143
(1 105)
162
(27 686)
(24 500)
(6 904)
(6 637)
(813)
(1 667)
3 916
2 402
(128)
Pre-Tax Income
12 630
N/A
13 416
+6%
14 056
+5%
14 484
+3%
14 253
-2%
14 330
+1%
13 137
-8%
37 907
+189%
37 951
+0%
37 132
-2%
38 218
+3%
14 509
-62%
14 031
-3%
15 810
+13%
20 717
+31%
21 283
+3%
25 776
+21%
26 958
+5%
31 362
+16%
27 325
-13%
20 621
-25%
15 936
-23%
(4 642)
N/A
(340)
+93%
(1 784)
-425%
755
N/A
22 934
+2 938%
23 090
+1%
51 136
+121%
48 159
-6%
13 923
-71%
10 778
-23%
(16 148)
N/A
(13 630)
+16%
6 103
N/A
10 112
+66%
18 047
+78%
21 075
+17%
28 707
+36%
25 198
-12%
24 353
-3%
Net Income
Tax Provision
(1 870)
(1 963)
(2 032)
(2 231)
(2 342)
(2 499)
(2 433)
(5 474)
(5 609)
(5 639)
(6 093)
(2 914)
(2 644)
(2 415)
(2 467)
(2 995)
(3 710)
(4 232)
(5 188)
(4 743)
(3 917)
(3 247)
(2 128)
(1 948)
(1 852)
(2 658)
(3 342)
(4 064)
(5 400)
(6 375)
(2 918)
(3 187)
(2 044)
128
(2 619)
(2 578)
(3 380)
(4 625)
(4 999)
(3 649)
(3 339)
Income from Continuing Operations
10 758
11 452
12 024
12 253
11 911
11 830
10 703
32 432
32 343
31 495
32 127
11 596
11 388
13 395
18 250
18 288
22 066
22 726
26 174
22 582
16 704
12 689
(6 770)
(2 288)
(3 636)
(1 903)
19 592
19 026
45 736
41 784
11 005
7 591
(18 192)
(13 502)
3 484
7 534
14 667
16 450
23 708
21 549
21 014
Income to Minority Interest
221
430
686
891
1 147
1 343
1 435
903
530
130
(241)
(521)
(524)
(530)
(538)
30
1 170
2 497
3 496
4 861
3 718
3 743
4 433
4 268
5 984
5 372
3 928
3 358
2 260
2 096
2 638
2 285
1 530
1 060
487
(566)
(989)
(1 199)
(1 630)
(1 951)
(1 793)
Net Income (Common)
10 979
N/A
11 882
+8%
12 710
+7%
13 144
+3%
13 058
-1%
13 173
+1%
12 138
-8%
33 335
+175%
32 873
-1%
31 625
-4%
31 886
+1%
11 074
-65%
10 864
-2%
12 865
+18%
17 712
+38%
18 318
+3%
23 235
+27%
25 222
+9%
29 669
+18%
27 443
-8%
20 422
-26%
16 432
-20%
(2 337)
N/A
1 980
N/A
2 348
+19%
3 469
+48%
23 520
+578%
22 384
-5%
47 996
+114%
43 880
-9%
13 643
-69%
9 876
-28%
(16 662)
N/A
(12 442)
+25%
3 971
N/A
6 968
+75%
13 678
+96%
15 251
+12%
22 078
+45%
19 598
-11%
19 221
-2%
EPS (Diluted)
3.91
N/A
4.23
+8%
4.52
+7%
4.67
+3%
4.64
-1%
4.68
+1%
4.34
-7%
11.89
+174%
11.84
0%
11.36
-4%
11.46
+1%
3.98
-65%
3.91
-2%
4.62
+18%
6.34
+37%
6.55
+3%
8.26
+26%
8.95
+8%
10.54
+18%
9.75
-7%
7.3
-25%
5.85
-20%
-0.85
N/A
0.7
N/A
0.83
+19%
1.25
+51%
8.56
+585%
8.12
-5%
17.28
+113%
15.77
-9%
4.93
-69%
3.51
-29%
-6.02
N/A
-4.42
+27%
1.42
N/A
2.48
+75%
4.82
+94%
5.37
+11%
7.77
+45%
6.91
-11%
6.82
-1%

See Also

Discover More