Baidu Inc
NASDAQ:BIDU

Watchlist Manager
Baidu Inc Logo
Baidu Inc
NASDAQ:BIDU
Watchlist
Price: 125.66 USD 5.85% Market Closed
Market Cap: 44.1B USD

Relative Value

The Relative Value of one BIDU stock under the Base Case scenario is 103.49 USD. Compared to the current market price of 125.66 USD, Baidu Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIDU Relative Value
Base Case
103.49 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
37
Median 3Y
2
Median 5Y
2.4
Industry
1.5
Forward
2.4
vs History
17
vs Industry
35
Median 3Y
13.5
Median 5Y
13.4
Industry
17.1
Forward
16.2
vs History
vs Industry
29
Median 3Y
8.6
Median 5Y
11.7
Industry
11.1
vs History
vs Industry
30
Median 3Y
9.8
Median 5Y
16
Industry
15.6
vs History
63
vs Industry
58
Median 3Y
1.1
Median 5Y
1.4
Industry
1.8
vs History
41
vs Industry
44
Median 3Y
1.3
Median 5Y
1.7
Industry
1.6
Forward
1.9
vs History
25
vs Industry
45
Median 3Y
2.5
Median 5Y
3.4
Industry
3.6
vs History
20
vs Industry
31
Median 3Y
7.5
Median 5Y
10.6
Industry
8.9
Forward
10.6
vs History
30
vs Industry
35
Median 3Y
8.6
Median 5Y
13.2
Industry
12.7
Forward
16.1
vs History
vs Industry
35
Median 3Y
5.1
Median 5Y
7.8
Industry
10.7
vs History
vs Industry
35
Median 3Y
5.5
Median 5Y
9.6
Industry
12.6
vs History
65
vs Industry
59
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

BIDU Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
NASDAQ:BIDU
44.1B USD 2.4 37 20 20
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.1 31.2 26.5 30.7
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.9 16.8 20.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.4 24.6 24.6
CN
Kuaishou Technology
HKEX:1024
299.1B HKD 2 15.6 12 12
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.6 20.3 31.7
KR
Naver Corp
KRX:035420
37.3T KRW 3.3 18.8 11.4 15
NL
Nebius Group NV
NASDAQ:NBIS
24.7B USD 5 483.3 8 662.6 -6 358.2 -3 628.9
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.1 13.7 21.4
KR
Kakao Corp
KRX:035720
27T KRW 3.5 126.7 15.7 42.6
US
Pinterest Inc
NYSE:PINS
18.1B USD 4.5 9.1 50.6 55.2
P/S Multiple
Revenue Growth P/S to Growth
CN
Baidu Inc
NASDAQ:BIDU
Average P/S: 502.7
2.4
4%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
10.1
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.9
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 483.3
296%
18.5
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
KR
Kakao Corp
KRX:035720
3.5
7%
0.5
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
P/E Multiple
Earnings Growth PEG
CN
Baidu Inc
NASDAQ:BIDU
Average P/E: 819.3
37
1%
37
US
Alphabet Inc
NASDAQ:GOOGL
31.2
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.9
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.4
19%
1.3
CN
Kuaishou Technology
HKEX:1024
15.6
22%
0.7
JP
L
LY Corp
XMUN:YOJ
38.6
11%
3.5
KR
Naver Corp
KRX:035420
18.8
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 662.6
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.1
11%
1.7
KR
Kakao Corp
KRX:035720
126.7
142%
0.9
US
Pinterest Inc
NYSE:PINS
9.1
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baidu Inc
NASDAQ:BIDU
Average EV/EBITDA: 21.2
20
-10%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.5
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.8
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
28%
0.9
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
11.4
12%
0.9
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 358.2 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
KR
Kakao Corp
KRX:035720
15.7
13%
1.2
US
Pinterest Inc
NYSE:PINS
50.6
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Baidu Inc
NASDAQ:BIDU
Average EV/EBIT: 27.4
20
1%
20
US
Alphabet Inc
NASDAQ:GOOGL
30.7
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.5
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.6
18%
1.4
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
KR
Naver Corp
KRX:035420
15
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 628.9 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
KR
Kakao Corp
KRX:035720
42.6
32%
1.3
US
Pinterest Inc
NYSE:PINS
55.2
62%
0.9