Blade Air Mobility Inc
NASDAQ:BLDE
Income Statement
Earnings Waterfall
Blade Air Mobility Inc
Revenue
|
225.2m
USD
|
Cost of Revenue
|
-178.4m
USD
|
Gross Profit
|
46.7m
USD
|
Operating Expenses
|
-94.1m
USD
|
Operating Income
|
-47.4m
USD
|
Other Expenses
|
-8.7m
USD
|
Net Income
|
-56.1m
USD
|
Income Statement
Blade Air Mobility Inc
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
51
+290%
|
60
+19%
|
83
+38%
|
108
+31%
|
146
+35%
|
165
+13%
|
190
+15%
|
216
+14%
|
225
+4%
|
|
Gross Profit | |||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
(10)
|
(40)
|
(49)
|
(70)
|
(90)
|
(123)
|
(136)
|
(155)
|
(174)
|
(178)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
11
+255%
|
10
-3%
|
13
+22%
|
18
+40%
|
24
+32%
|
29
+22%
|
35
+21%
|
42
+20%
|
47
+11%
|
|
Operating Income | |||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(11)
|
(35)
|
(43)
|
(46)
|
(49)
|
(74)
|
(82)
|
(90)
|
(94)
|
(94)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
(11)
|
(34)
|
(40)
|
(44)
|
(46)
|
(70)
|
(74)
|
(82)
|
(90)
|
(90)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(8)
|
(8)
|
(4)
|
(4)
|
|
Operating Income |
(1)
N/A
|
(1)
-10%
|
(1)
+46%
|
(1)
-11%
|
(8)
-981%
|
(24)
-186%
|
(33)
-37%
|
(33)
-1%
|
(31)
+6%
|
(51)
-63%
|
(53)
-4%
|
(55)
-5%
|
(52)
+5%
|
(47)
+9%
|
|
Pre-Tax Income | |||||||||||||||
Interest Income Expense |
2
|
2
|
1
|
0
|
0
|
1
|
1
|
(1)
|
(0)
|
1
|
3
|
6
|
8
|
8
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
(21)
|
|
Total Other Income |
2
|
2
|
(21)
|
(22)
|
(36)
|
(18)
|
(16)
|
18
|
22
|
24
|
22
|
1
|
6
|
2
|
|
Pre-Tax Income |
3
N/A
|
3
-8%
|
(20)
N/A
|
(22)
-9%
|
(46)
-110%
|
(44)
+6%
|
(48)
-10%
|
(15)
+68%
|
(12)
+24%
|
(28)
-137%
|
(27)
+2%
|
(48)
-77%
|
(39)
+20%
|
(58)
-48%
|
|
Net Income | |||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
4
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
|
Income from Continuing Operations |
3
|
3
|
(21)
|
(22)
|
(46)
|
(40)
|
(44)
|
(12)
|
(12)
|
(27)
|
(26)
|
(47)
|
(38)
|
(56)
|
|
Net Income (Common) |
3
N/A
|
3
-7%
|
(21)
N/A
|
(22)
-8%
|
(46)
-109%
|
(40)
+14%
|
(44)
-11%
|
(12)
+74%
|
(12)
-1%
|
(27)
-130%
|
(26)
+3%
|
(47)
-78%
|
(38)
+20%
|
(56)
-49%
|
|
EPS (Diluted) |
0.09
N/A
|
0.09
N/A
|
-0.6
N/A
|
-0.64
-7%
|
-0.9
-41%
|
-0.93
-3%
|
-0.62
+33%
|
-0.15
+76%
|
-0.18
-20%
|
-0.38
-111%
|
-0.38
N/A
|
-0.66
-74%
|
-0.46
+30%
|
-0.76
-65%
|