Blade Air Mobility Inc
NASDAQ:BLDE
Intrinsic Value
The intrinsic value of one BLDE stock under the Base Case scenario is 1.83 USD. Compared to the current market price of 4.4 USD, Blade Air Mobility Inc is Overvalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Blade Air Mobility Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Blade Air Mobility Inc
Balance Sheet Decomposition
Blade Air Mobility Inc
Current Assets | 152.3m |
Cash & Short-Term Investments | 120m |
Receivables | 22.1m |
Other Current Assets | 10.2m |
Non-Current Assets | 98.2m |
PP&E | 41.2m |
Intangibles | 55.6m |
Other Non-Current Assets | 1.5m |
Free Cash Flow Analysis
Blade Air Mobility Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Blade Air Mobility Inc
Revenue
|
251.5m
USD
|
Cost of Revenue
|
-188.5m
USD
|
Gross Profit
|
63m
USD
|
Operating Expenses
|
-94.6m
USD
|
Operating Income
|
-31.6m
USD
|
Other Expenses
|
5.1m
USD
|
Net Income
|
-26.6m
USD
|
BLDE Profitability Score
Profitability Due Diligence
Blade Air Mobility Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Blade Air Mobility Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
BLDE Solvency Score
Solvency Due Diligence
Blade Air Mobility Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Blade Air Mobility Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BLDE Price Targets Summary
Blade Air Mobility Inc
According to Wall Street analysts, the average 1-year price target for BLDE is 7.34 USD with a low forecast of 5.05 USD and a high forecast of 14.18 USD.
Dividends
Current shareholder yield for BLDE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BLDE stock under the Base Case scenario is 1.83 USD.
Compared to the current market price of 4.4 USD, Blade Air Mobility Inc is Overvalued by 58%.