B

Blade Air Mobility Inc
NASDAQ:BLDE

Watchlist Manager
Blade Air Mobility Inc
NASDAQ:BLDE
Watchlist
Price: 5.09 USD 0.79% Market Closed
Market Cap: 412.4m USD

Relative Value

The Relative Value of one BLDE stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.09 USD, Blade Air Mobility Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLDE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
21
Median 3Y
1.2
Median 5Y
1.4
Industry
0.5
Forward
1.5
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-11.8
Industry
8.6
Forward
-38.4
vs History
1
vs Industry
Median 3Y
-7.1
Median 5Y
-11.7
Industry
3.3
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-11.4
Industry
15.1
vs History
17
vs Industry
60
Median 3Y
1.1
Median 5Y
1.3
Industry
2
vs History
25
vs Industry
75
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
Forward
1.1
vs History
31
vs Industry
57
Median 3Y
2.4
Median 5Y
3.1
Industry
3.2
vs History
vs Industry
69
Median 3Y
-2.7
Median 5Y
-5.5
Industry
6.2
Forward
27.5
vs History
vs Industry
55
Median 3Y
-2.4
Median 5Y
-4.8
Industry
10.7
Forward
-14.7
vs History
1
vs Industry
78
Median 3Y
-2.1
Median 5Y
-4
Industry
5.7
vs History
vs Industry
61
Median 3Y
-3.4
Median 5Y
-5
Industry
12
vs History
20
vs Industry
29
Median 3Y
0.9
Median 5Y
1.3
Industry
0.8

Multiples Across Competitors

BLDE Competitors Multiples
Blade Air Mobility Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blade Air Mobility Inc
NASDAQ:BLDE
415.8m USD 1.6 -21.9 -16.6 -12.4
US
Delta Air Lines Inc
NYSE:DAL
47.6B USD 0.7 10.2 9.3 9.3
US
United Airlines Holdings Inc
NASDAQ:UAL
38.3B USD 0.7 11.6 8.9 8.9
UK
International Consolidated Airlines Group SA
LSE:IAG
20B GBP 0.6 7 161.6 241.5
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
160.5B CNY 1 592.8 -8 191.7 -8 191.7
US
Southwest Airlines Co
NYSE:LUV
22.6B USD 0.8 58.9 12.4 75.6
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.3 37.8 9.5 17.6
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
146.6B CNY 0.8 -108.3 42.5 42.5
CN
China Eastern Airlines Corp Ltd
SSE:600115
135.4B CNY 1 -68.2 147.1 147.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Blade Air Mobility Inc
NASDAQ:BLDE
Average EV/EBITDA: 49.5
Negative Multiple: -16.6
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.3
7%
1.3
US
United Airlines Holdings Inc
NASDAQ:UAL
8.9
7%
1.3
UK
International Consolidated Airlines Group SA
LSE:IAG
161.6
8%
20.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -8 191.7 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
12.4
29%
0.4
IN
Interglobe Aviation Ltd
NSE:INDIGO
9.5
12%
0.8
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
China Southern Airlines Co Ltd
SSE:600029
42.5
102%
0.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
147.1
286%
0.5