Bumble Inc
NASDAQ:BMBL
Balance Sheet
Balance Sheet Decomposition
Bumble Inc
Current Assets | 493.1m |
Cash & Short-Term Investments | 355.6m |
Receivables | 106.9m |
Other Current Assets | 30.5m |
Non-Current Assets | 3.1B |
PP&E | 27.9m |
Intangibles | 3.1B |
Other Non-Current Assets | 34.1m |
Current Liabilities | 244.9m |
Accounts Payable | 4.6m |
Accrued Liabilities | 84.7m |
Other Current Liabilities | 155.6m |
Non-Current Liabilities | 1.7B |
Long-Term Debt | 615.2m |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
Bumble Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
33
|
57
|
128
|
369
|
403
|
356
|
|
Cash Equivalents |
33
|
57
|
128
|
369
|
403
|
356
|
|
Total Receivables |
51
|
104
|
108
|
81
|
79
|
107
|
|
Accounts Receivables |
28
|
34
|
42
|
48
|
67
|
103
|
|
Other Receivables |
23
|
70
|
66
|
34
|
12
|
4
|
|
Other Current Assets |
13
|
8
|
15
|
19
|
20
|
31
|
|
Total Current Assets |
97
|
170
|
251
|
470
|
501
|
493
|
|
PP&E Net |
12
|
30
|
29
|
41
|
32
|
28
|
|
PP&E Gross |
12
|
30
|
29
|
41
|
32
|
28
|
|
Accumulated Depreciation |
37
|
22
|
8
|
15
|
15
|
16
|
|
Intangible Assets |
0
|
1
|
1 812
|
1 697
|
1 524
|
1 484
|
|
Goodwill |
0
|
0
|
1 541
|
1 540
|
1 580
|
1 586
|
|
Note Receivable |
0
|
1
|
1
|
0
|
0
|
0
|
|
Other Long-Term Assets |
8
|
8
|
3
|
30
|
55
|
34
|
|
Other Assets |
0
|
0
|
1 541
|
1 540
|
1 580
|
1 586
|
|
Total Assets |
117
N/A
|
210
+80%
|
3 637
+1 630%
|
3 777
+4%
|
3 693
-2%
|
3 625
-2%
|
|
Liabilities | |||||||
Accounts Payable |
8
|
8
|
24
|
19
|
3
|
5
|
|
Accrued Liabilities |
17
|
29
|
41
|
44
|
67
|
85
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
5
|
6
|
6
|
6
|
|
Other Current Liabilities |
53
|
85
|
171
|
107
|
135
|
150
|
|
Total Current Liabilities |
78
|
122
|
241
|
176
|
212
|
245
|
|
Long-Term Debt |
0
|
0
|
821
|
623
|
619
|
615
|
|
Deferred Income Tax |
0
|
0
|
428
|
0
|
8
|
6
|
|
Minority Interest |
8
|
6
|
1
|
862
|
826
|
702
|
|
Other Liabilities |
74
|
59
|
62
|
508
|
400
|
422
|
|
Total Liabilities |
144
N/A
|
187
+30%
|
1 553
+732%
|
2 169
+40%
|
2 065
-5%
|
1 990
-4%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
1 903
|
1
|
1
|
1
|
|
Retained Earnings |
25
|
23
|
0
|
60
|
140
|
144
|
|
Additional Paid In Capital |
1
|
3
|
0
|
1 588
|
1 692
|
1 772
|
|
Treasury Stock |
4
|
4
|
0
|
0
|
0
|
74
|
|
Other Equity |
1
|
1
|
181
|
79
|
75
|
79
|
|
Total Equity |
27
N/A
|
24
N/A
|
2 084
+8 693%
|
1 608
-23%
|
1 628
+1%
|
1 635
+0%
|
|
Total Liabilities & Equity |
117
N/A
|
210
+80%
|
3 637
+1 630%
|
3 777
+4%
|
3 693
-2%
|
3 625
-2%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
109
|
109
|
109
|
129
|
130
|
130
|