Credit Acceptance Corp
NASDAQ:CACC
Balance Sheet
Balance Sheet Decomposition
Credit Acceptance Corp
Credit Acceptance Corp
Balance Sheet
Credit Acceptance Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
1
|
1
|
7
|
9
|
1
|
3
|
2
|
4
|
5
|
9
|
4
|
6
|
6
|
15
|
8
|
26
|
187
|
16
|
23
|
8
|
13
|
344
|
23
|
|
| Cash Equivalents |
14
|
1
|
1
|
7
|
9
|
1
|
3
|
2
|
4
|
5
|
9
|
4
|
6
|
6
|
15
|
8
|
26
|
187
|
16
|
23
|
8
|
13
|
344
|
23
|
|
| Total Receivables |
775
|
0
|
9
|
4
|
12
|
21
|
0
|
4
|
12
|
1
|
1
|
1
|
1
|
10
|
2
|
2
|
8
|
66
|
147
|
109
|
9
|
4
|
4
|
67
|
|
| Accounts Receivables |
775
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
788
|
1
|
10
|
11
|
20
|
21
|
3
|
6
|
16
|
5
|
10
|
5
|
8
|
16
|
17
|
10
|
34
|
254
|
163
|
133
|
16
|
18
|
348
|
90
|
|
| PP&E Net |
20
|
19
|
20
|
18
|
16
|
20
|
21
|
19
|
16
|
19
|
22
|
22
|
21
|
19
|
18
|
21
|
40
|
62
|
59
|
57
|
51
|
47
|
15
|
13
|
|
| PP&E Gross |
20
|
19
|
20
|
18
|
16
|
20
|
21
|
19
|
16
|
19
|
22
|
22
|
21
|
0
|
18
|
21
|
40
|
62
|
59
|
57
|
51
|
47
|
15
|
0
|
|
| Accumulated Depreciation |
20
|
24
|
26
|
27
|
29
|
32
|
35
|
33
|
34
|
36
|
40
|
24
|
28
|
0
|
34
|
35
|
39
|
45
|
50
|
55
|
61
|
68
|
52
|
0
|
|
| Note Receivable |
13
|
476
|
526
|
564
|
626
|
811
|
1 018
|
1 050
|
1 218
|
1 599
|
1 934
|
2 213
|
2 513
|
3 102
|
3 887
|
4 620
|
5 763
|
6 685
|
6 788
|
6 336
|
6 298
|
6 955
|
7 850
|
7 909
|
|
| Long-Term Investments |
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
37
|
25
|
17
|
49
|
77
|
84
|
86
|
67
|
106
|
139
|
165
|
211
|
216
|
270
|
302
|
362
|
390
|
446
|
473
|
482
|
551
|
608
|
584
|
|
| Other Assets |
14
|
12
|
11
|
10
|
14
|
13
|
14
|
16
|
26
|
31
|
29
|
28
|
33
|
20
|
26
|
33
|
38
|
32
|
32
|
52
|
57
|
40
|
34
|
36
|
|
| Total Assets |
827
N/A
|
545
-34%
|
591
+9%
|
619
+5%
|
725
+17%
|
942
+30%
|
1 139
+21%
|
1 176
+3%
|
1 344
+14%
|
1 759
+31%
|
2 133
+21%
|
2 433
+14%
|
2 785
+14%
|
3 373
+21%
|
4 218
+25%
|
4 986
+18%
|
6 237
+25%
|
7 423
+19%
|
7 489
+1%
|
7 051
-6%
|
6 905
-2%
|
7 610
+10%
|
8 855
+16%
|
8 632
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
28
|
39
|
49
|
56
|
78
|
80
|
84
|
77
|
75
|
96
|
106
|
114
|
114
|
128
|
144
|
152
|
186
|
204
|
185
|
175
|
260
|
316
|
314
|
400
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
3
|
2
|
0
|
|
| Short-Term Debt |
44
|
0
|
8
|
36
|
38
|
36
|
61
|
97
|
137
|
44
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
953
|
1 250
|
0
|
|
| Other Current Liabilities |
6
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
6
|
20
|
3
|
0
|
24
|
40
|
3
|
0
|
0
|
0
|
3
|
81
|
117
|
0
|
|
| Total Current Liabilities |
78
|
41
|
57
|
92
|
117
|
116
|
146
|
175
|
212
|
141
|
156
|
134
|
117
|
128
|
168
|
192
|
189
|
207
|
187
|
175
|
263
|
1 353
|
1 683
|
400
|
|
| Long-Term Debt |
66
|
106
|
186
|
111
|
354
|
496
|
580
|
410
|
549
|
954
|
1 207
|
1 392
|
1 753
|
2 068
|
2 604
|
3 071
|
3 821
|
4 539
|
4 609
|
4 616
|
4 591
|
4 114
|
5 103
|
6 354
|
|
| Deferred Income Tax |
10
|
19
|
32
|
44
|
44
|
65
|
75
|
94
|
108
|
123
|
148
|
157
|
213
|
249
|
273
|
187
|
237
|
323
|
391
|
435
|
427
|
389
|
319
|
354
|
|
| Other Liabilities |
347
|
35
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
501
N/A
|
202
-60%
|
290
+44%
|
246
-15%
|
515
+109%
|
677
+31%
|
802
+18%
|
678
-15%
|
869
+28%
|
1 219
+40%
|
1 511
+24%
|
1 683
+11%
|
2 083
+24%
|
2 445
+17%
|
3 044
+25%
|
3 450
+13%
|
4 247
+23%
|
5 068
+19%
|
5 187
+2%
|
5 227
+1%
|
5 281
+1%
|
5 857
+11%
|
7 105
+21%
|
7 108
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
199
|
215
|
272
|
345
|
209
|
261
|
328
|
474
|
443
|
501
|
568
|
687
|
613
|
827
|
1 042
|
1 390
|
1 836
|
2 197
|
2 139
|
1 627
|
1 381
|
1 476
|
1 415
|
1 119
|
|
| Additional Paid In Capital |
125
|
125
|
26
|
30
|
1
|
4
|
12
|
24
|
31
|
39
|
53
|
63
|
89
|
101
|
132
|
146
|
155
|
158
|
162
|
197
|
246
|
279
|
335
|
403
|
|
| Other Equity |
1
|
3
|
3
|
2
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
3
|
1
|
0
|
1
|
|
| Total Equity |
326
N/A
|
343
+5%
|
301
-12%
|
373
+24%
|
210
-44%
|
266
+26%
|
338
+27%
|
498
+47%
|
475
-5%
|
540
+14%
|
622
+15%
|
750
+21%
|
702
-6%
|
928
+32%
|
1 174
+26%
|
1 536
+31%
|
1 991
+30%
|
2 355
+18%
|
2 303
-2%
|
1 824
-21%
|
1 624
-11%
|
1 754
+8%
|
1 750
0%
|
1 524
-13%
|
|
| Total Liabilities & Equity |
827
N/A
|
545
-34%
|
591
+9%
|
619
+5%
|
725
+17%
|
942
+30%
|
1 139
+21%
|
1 176
+3%
|
1 344
+14%
|
1 759
+31%
|
2 133
+21%
|
2 433
+14%
|
2 785
+14%
|
3 373
+21%
|
4 218
+25%
|
4 986
+18%
|
6 237
+25%
|
7 423
+19%
|
7 489
+1%
|
7 051
-6%
|
6 905
-2%
|
7 610
+10%
|
8 855
+16%
|
8 632
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
42
|
42
|
37
|
37
|
30
|
30
|
31
|
31
|
27
|
26
|
24
|
23
|
21
|
20
|
20
|
19
|
19
|
18
|
17
|
14
|
13
|
13
|
12
|
11
|
|