M

Maplebear Inc
NASDAQ:CART

Watchlist Manager
Maplebear Inc
NASDAQ:CART
Watchlist
Price: 44.05 USD 2.13% Market Closed
Market Cap: 11.6B USD

Cash Flow Statement

Cash Flow Statement
Maplebear Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(157)
428
638
744
(1 255)
(1 622)
(1 620)
(1 673)
444
457
433
488
514
Depreciation & Amortization
37
47
54
55
70
57
58
58
61
67
74
77
84
Change in Deffered Taxes
0
(373)
(367)
(355)
(767)
(459)
(424)
(450)
(10)
59
16
31
70
Stock-Based Compensation
26
33
31
29
2 634
2 756
2 760
2 892
356
300
357
327
339
Other Non-Cash Items
35
49
48
43
2 661
2 775
2 782
2 923
378
323
381
357
380
Cash Taxes Paid
0
0
0
0
0
54
1
12
13
13
33
43
41
Change in Working Capital
64
126
(56)
(67)
(178)
(165)
(175)
(165)
(106)
(219)
(24)
(113)
(107)
Cash from Operating Activities
(21)
N/A
277
N/A
317
+14%
420
+32%
531
+26%
586
+10%
621
+6%
693
+12%
767
+11%
687
-10%
880
+28%
840
-5%
941
+12%
Investing Cash Flow
Capital Expenditures
(24)
(26)
(29)
(33)
(49)
(56)
(62)
(73)
(70)
(64)
(67)
(60)
(62)
Other Items
(94)
143
159
171
244
191
168
119
33
(43)
(52)
(203)
(182)
Cash from Investing Activities
(118)
N/A
117
N/A
130
+11%
138
+6%
195
+41%
135
-31%
106
-21%
46
-57%
(37)
N/A
(107)
-189%
(119)
-11%
(263)
-121%
(244)
+7%
Financing Cash Flow
Net Issuance of Common Stock
70
49
14
0
593
546
(120)
(420)
(1 354)
(1 322)
(741)
(560)
(265)
Other
20
(3)
(59)
(62)
(634)
(576)
(659)
(664)
(38)
(91)
32
27
(37)
Cash from Financing Activities
90
N/A
46
-49%
(45)
N/A
(48)
-7%
(41)
+15%
(30)
+27%
(779)
-2 497%
(1 084)
-39%
(1 392)
-28%
(1 413)
-2%
(709)
+50%
(533)
+25%
(302)
+43%
Change in Cash
Effect of Foreign Exchange Rates
0
(6)
0
(3)
(6)
3
(1)
(6)
(1)
(11)
(6)
0
(3)
Net Change in Cash
(49)
N/A
434
N/A
402
-7%
507
+26%
679
+34%
694
+2%
(53)
N/A
(351)
-562%
(663)
-89%
(844)
-27%
46
N/A
44
-4%
392
+791%
Free Cash Flow
Free Cash Flow
(45)
N/A
251
N/A
288
+15%
387
+34%
482
+25%
530
+10%
559
+5%
620
+11%
697
+12%
623
-11%
813
+30%
780
-4%
879
+13%