Crescent Capital BDC Inc
NASDAQ:CCAP

Watchlist Manager
Crescent Capital BDC Inc Logo
Crescent Capital BDC Inc
NASDAQ:CCAP
Watchlist
Price: 14.89 USD -0.47% Market Closed
Market Cap: 550.8m USD

Intrinsic Value

The intrinsic value of one CCAP stock under the Base Case scenario is 20.72 USD. Compared to the current market price of 14.89 USD, Crescent Capital BDC Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCAP Intrinsic Value
20.72 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Crescent Capital BDC Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CCAP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CCAP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Crescent Capital BDC Inc.

Explain Valuation
Compare CCAP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CCAP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crescent Capital BDC Inc

Current Assets 11.1m
Cash & Short-Term Investments 5.8m
Receivables 5.3m
Non-Current Assets 1.6B
Long-Term Investments 1.6B
Other Non-Current Assets 35.9m
Current Liabilities 35.8m
Accounts Payable 5.1m
Accrued Liabilities 11.5m
Other Current Liabilities 19.1m
Non-Current Liabilities 877.8m
Long-Term Debt 875.3m
Other Non-Current Liabilities 2.5m
Efficiency

Free Cash Flow Analysis
Crescent Capital BDC Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Crescent Capital BDC Inc

Revenue
172.9m USD
Cost of Revenue
-96.7m USD
Gross Profit
76.2m USD
Operating Expenses
-4m USD
Operating Income
72.2m USD
Other Expenses
-36.2m USD
Net Income
36m USD
Fundamental Scores

CCAP Profitability Score
Profitability Due Diligence

Crescent Capital BDC Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Healthy Gross Margin
Strong 3Y Average Net Margin
52/100
Profitability
Score

Crescent Capital BDC Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

CCAP Solvency Score
Solvency Due Diligence

Crescent Capital BDC Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Crescent Capital BDC Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCAP Price Targets Summary
Crescent Capital BDC Inc

Wall Street analysts forecast CCAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCAP is 16.03 USD with a low forecast of 14.14 USD and a high forecast of 19.95 USD.

Lowest
Price Target
14.14 USD
5% Downside
Average
Price Target
16.03 USD
8% Upside
Highest
Price Target
19.95 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 16, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CCAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CCAP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CCAP stock?

The intrinsic value of one CCAP stock under the Base Case scenario is 20.72 USD.

Is CCAP stock undervalued or overvalued?

Compared to the current market price of 14.89 USD, Crescent Capital BDC Inc is Undervalued by 28%.

Back to Top