Crescent Capital BDC Inc
NASDAQ:CCAP

Watchlist Manager
Crescent Capital BDC Inc Logo
Crescent Capital BDC Inc
NASDAQ:CCAP
Watchlist
Price: 13.315 USD -0.71% Market Closed
Market Cap: $492.5m

Relative Value

The Relative Value of one CCAP stock under the Base Case scenario is 29.064 USD. Compared to the current market price of 13.315 USD, Crescent Capital BDC Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCAP Relative Value
Base Case
29.064 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CCAP Competitors Multiples
Crescent Capital BDC Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crescent Capital BDC Inc
NASDAQ:CCAP
496.7m USD 2.9 13.8 18.9 18.9
US
BlackRock Inc
NYSE:BLK
163B USD 6.7 29.4 19.7 22.8
US
Blackstone Inc
NYSE:BX
139.2B USD 9.6 46.2 20.4 20.5
CA
Brookfield Corp
NYSE:BN
107.2B USD 1.4 93.9 11.5 17.1
ZA
Ninety One Ltd
JSE:NY1
93.1B ZAR 6 27.3 -36 -38.9
US
KKR & Co Inc
NYSE:KKR
83.5B USD 3.4 37.1 21.8 21.8
US
Bank of New York Mellon Corp
NYSE:BK
81.7B USD 4.1 15.5 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
105B CAD 16 31 28.1 28.4
CA
Brookfield Asset Management Inc
NYSE:BAM
76.7B USD 15.9 30.8 27.9 28.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
65.9B EUR 16.1 31.2 28.3 28.6
US
Ameriprise Financial Inc
NYSE:AMP
42.8B USD 2.3 12 12.4 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crescent Capital BDC Inc
NASDAQ:CCAP
Average EV/EBITDA: 21
18.9
N/A N/A
US
BlackRock Inc
NYSE:BLK
19.7
23%
0.9
US
Blackstone Inc
NYSE:BX
20.4
20%
1
CA
Brookfield Corp
NYSE:BN
11.5
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.8
38%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.1
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
27.9
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
28.3
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.4
4%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Crescent Capital BDC Inc
NASDAQ:CCAP
Average EV/EBIT: 22.1
18.9
-14%
N/A
US
BlackRock Inc
NYSE:BLK
22.8
17%
1.3
US
Blackstone Inc
NYSE:BX
20.5
28%
0.7
CA
Brookfield Corp
NYSE:BN
17.1
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.9 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.8
20%
1.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.4
21%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
28.2
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
28.6
21%
1.4
US
Ameriprise Financial Inc
NYSE:AMP
12.4
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett