Crescent Capital BDC Inc
NASDAQ:CCAP

Watchlist Manager
Crescent Capital BDC Inc Logo
Crescent Capital BDC Inc
NASDAQ:CCAP
Watchlist
Price: 14.97 USD 0.88%
Market Cap: 553.7m USD

Relative Value

The Relative Value of one CCAP stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.97 USD, Crescent Capital BDC Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
42
Median 3Y
3.3
Median 5Y
3.4
Industry
3.2
Forward
3.2
vs History
14
vs Industry
49
Median 3Y
11.8
Median 5Y
8.3
Industry
15.5
Forward
8.1
vs History
19
vs Industry
26
Median 3Y
8.9
Median 5Y
5.7
Industry
10.2
vs History
9
vs Industry
20
Median 3Y
26.4
Median 5Y
17.3
Industry
12.2
vs History
28
vs Industry
54
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3
vs History
58
vs Industry
27
Median 3Y
8.1
Median 5Y
8.9
Industry
5
Forward
8.4
vs History
25
vs Industry
18
Median 3Y
17.1
Median 5Y
17.3
Industry
7.4
vs History
14
vs Industry
31
Median 3Y
17.6
Median 5Y
17.6
Industry
14.1
vs History
14
vs Industry
28
Median 3Y
17.6
Median 5Y
17.6
Industry
14.8
Forward
20.2
vs History
14
vs Industry
14
Median 3Y
22.2
Median 5Y
14.2
Industry
12.4
vs History
14
vs Industry
15
Median 3Y
22.2
Median 5Y
14.2
Industry
13.3
vs History
26
vs Industry
39
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

CCAP Competitors Multiples
Crescent Capital BDC Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crescent Capital BDC Inc
NASDAQ:CCAP
549.7m USD 3.2 15.3 19.7 19.7
US
Blackstone Inc
NYSE:BX
190B USD 14.4 70.3 30.2 30.4
US
BlackRock Inc
NYSE:BLK
167.7B USD 7.3 27.5 19.9 22.3
US
KKR & Co Inc
NYSE:KKR
119.7B USD 6.6 53.1 375.6 375.6
CA
Brookfield Corp
NYSE:BN
101.7B USD 1.4 122 11.6 17.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
119.8B CAD 24.5 44.1 45.9 46.2
CA
Brookfield Asset Management Inc
NYSE:BAM
86.8B USD 24.5 44.1 45.8 46.1
ZA
Ninety One Ltd
JSE:NY1
84.4B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.7B EUR 23.5 42.2 43.8 44.2
US
Bank of New York Mellon Corp
NYSE:BK
80B USD 4.1 16 76.1 0
LU
Reinet Investments SCA
JSE:RNI
78.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crescent Capital BDC Inc
NASDAQ:CCAP
Average EV/EBITDA: 74.3
19.7
N/A N/A
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
375.6
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.9
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.8
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
76.1
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Crescent Capital BDC Inc
NASDAQ:CCAP
Average EV/EBIT: 75.3
19.7
-14%
N/A
US
Blackstone Inc
NYSE:BX
30.4
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.3
18%
1.2
US
KKR & Co Inc
NYSE:KKR
375.6
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A