First Time Loading...

Cadence Design Systems Inc
NASDAQ:CDNS

Watchlist Manager
Cadence Design Systems Inc Logo
Cadence Design Systems Inc
NASDAQ:CDNS
Watchlist
Price: 281.63 USD 1.88% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

5.7B
+0.9%
Assets
Growth Rates:
1 Year
+11%
3 Years
+43%
5 Years
+125%
7 Years
+161%
10 Years
+127%
2.2B
-5%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
+48%
5 Years
+83%
7 Years
+60%
10 Years
+64%
3.6B
+5%
Equity
Growth Rates:
1 Year
+21%
3 Years
+40%
5 Years
+161%
7 Years
+324%
10 Years
+194%

Balance Sheet Decomposition
Cadence Design Systems Inc

5.7B
Assets
2.2B
Liabilities
5.7B
Assets
2.2B
Liabilities
Current Assets 1.9B
Cash & Short-Term Investments 1B
Receivables 439.8m
Other Current Assets 477.8m
Non-Current Assets 3.8B
PP&E 433m
Intangibles 1.9B
Other Non-Current Assets 1.4B
Current Liabilities 1.5B
Accounts Payable 456.6m
Other Current Liabilities 1B
Non-Current Liabilities 688.8m
Long-Term Debt 299.8m
Other Non-Current Liabilities 389m

Balance Sheet
Cadence Design Systems Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2015 Jan-2016 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Jan-2021 Jan-2022 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
932
617
465
688
533
705
928
1 089
882
1 008
Cash Equivalents
932
617
465
688
533
705
928
1 089
882
1 008
Short-Term Investments
614
95
3
5
0
0
0
0
0
130
Total Receivables
123
165
157
190
307
315
348
344
510
507
Accounts Receivables
123
165
157
190
307
315
348
344
510
507
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
56
57
40
33
28
56
76
116
128
182
Other Current Assets
126
31
37
64
83
94
126
167
187
149
Total Current Assets
1 852
964
702
980
951
1 169
1 479
1 716
1 707
1 976
PP&E Net
230
229
239
251
253
376
445
436
542
554
PP&E Gross
230
229
239
251
253
376
445
436
542
554
Accumulated Depreciation
553
581
613
658
699
635
694
733
777
837
Intangible Assets
361
297
259
279
226
172
211
233
355
337
Goodwill
554
552
573
666
662
662
782
928
1 374
1 536
Note Receivable
4
5
13
12
6
0
0
0
0
0
Long-Term Investments
6
0
3
3
119
138
132
128
120
138
Other Long-Term Assets
203
300
309
227
253
839
903
945
1 040
1 128
Other Assets
554
552
573
666
662
662
782
928
1 374
1 536
Total Assets
3 210
N/A
2 346
-27%
2 097
-11%
2 419
+15%
2 469
+2%
3 357
+36%
3 951
+18%
4 386
+11%
5 137
+17%
5 669
+10%
Liabilities
Accounts Payable
12
238
4
5
6
0
0
0
0
0
Accrued Liabilities
204
0
217
212
251
317
350
353
503
467
Short-Term Debt
0
0
50
85
100
0
0
0
100
0
Current Portion of Long-Term Debt
343
0
0
0
0
0
0
0
0
349
Other Current Liabilities
834
298
314
340
353
356
447
618
745
775
Total Current Liabilities
1 393
536
586
642
709
672
797
971
1 348
1 591
Long-Term Debt
349
343
644
644
345
346
347
348
648
300
Deferred Income Tax
19
0
0
0
0
0
0
0
0
0
Other Liabilities
116
90
126
143
126
236
314
327
396
375
Total Liabilities
1 876
N/A
969
-48%
1 355
+40%
1 430
+5%
1 180
-17%
1 254
+6%
1 458
+16%
1 646
+13%
2 392
+45%
2 265
-5%
Equity
Common Stock
1 851
1 863
1 820
1 830
1 936
2 046
2 218
2 468
2 766
3 167
Retained Earnings
326
74
137
341
773
1 762
2 350
3 046
3 895
4 936
Unrealized Security Profit/Loss
0
0
1
3
0
0
0
0
0
0
Treasury Stock
204
401
1 190
1 178
1 396
1 668
2 058
2 740
3 824
4 604
Other Equity
12
13
26
6
25
37
17
33
92
95
Total Equity
1 334
N/A
1 376
+3%
742
-46%
989
+33%
1 288
+30%
2 103
+63%
2 493
+19%
2 741
+10%
2 745
+0%
3 404
+24%
Total Liabilities & Equity
3 210
N/A
2 346
-27%
2 097
-11%
2 419
+15%
2 469
+2%
3 357
+36%
3 951
+18%
4 386
+11%
5 137
+17%
5 669
+10%
Shares Outstanding
Common Shares Outstanding
292
301
278
282
280
280
279
277
273
272

See Also

Summary
CDNS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDNS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDNS stock valuation using valuation multiples.
Wall Street Estimates
CDNS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDNS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.